| Revenue | DKK -16K | +78% |
| EBITDA | DKK -16K | -78% |
| Net profit | DKK -23K | +95% |
| Total assets | DKK 1,3M | -11% |
| Equity | DKK 1,3M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -7 | -7 | -11 | -6 | -7 | 0 | -4 | -6 | -9 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -7 | -11 | -6 | -7 | 0 | -4 | -6 | -9 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -7 | -11 | -6 | -7 | 0 | -4 | -6 | -9 | -16 |
| Net financials | 272 | 58 | -252 | -199 | 116 | 159 | 563 | 332 | -303 | -19 | -433 | -6 |
| Profit before tax | 267 | 51 | -259 | -206 | 108 | 152 | 556 | 332 | -307 | -26 | -442 | -22 |
| Tax | 3 | 9 | 7 | 5 | 1 | -1 | 2 | 1 | -0 | -0 | -2 | 1 |
| Net profit | 264 | 41 | -266 | -211 | 107 | 153 | 554 | 332 | -307 | -26 | -440 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.958 | 2.910 | 2.546 | 2.237 | 2.243 | 2.397 | 3.450 | 3.032 | 2.715 | 2.588 | 1.485 | 1.327 |
| Equity | — | 2.904 | 2.539 | 2.230 | 2.237 | 2.286 | 2.734 | 2.958 | 2.540 | 2.402 | 1.462 | 1.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 6 | 111 | 716 | 75 | 174 | 186 | 23 | 7 |
| Total debt | 6 | 6 | 6 | 6 | 6 | 111 | 716 | 75 | 174 | 186 | 23 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Flemming Johnsen | Management | 0 companies |