| Revenue | DKK -82K | +3% |
| EBITDA | DKK -82K | -3% |
| Net profit | DKK 704K | -60% |
| Total assets | DKK 15,1M | +5% |
| Equity | DKK 14,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -9 | -19 | -34 | -34 | -74 | -77 | -72 | -89 | -61 | -75 | -79 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -142 | -170 | -143 | -125 | -34 | -34 | -74 | -77 | -72 | -89 | -61 | -75 | -79 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -170 | -143 | -125 | -34 | -34 | -74 | -77 | -72 | -89 | -61 | -75 | -79 | -82 |
| Net financials | 520 | 1.406 | 901 | 3.519 | 379 | 492 | 241 | 520 | 407 | 1.150 | -1.862 | 693 | 2.340 | 984 |
| Profit before tax | 378 | 1.236 | 757 | 3.394 | 345 | 458 | 168 | 443 | 335 | 1.060 | -1.923 | 618 | 2.261 | 903 |
| Tax | 42 | 41 | 36 | 23 | 76 | 101 | 37 | 98 | 74 | 233 | -423 | 136 | 497 | 199 |
| Net profit | 336 | 1.195 | 721 | 3.371 | 269 | 357 | 131 | 346 | 261 | 827 | -1.500 | 482 | 1.764 | 704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.109 | 8.179 | 8.813 | 12.080 | 12.360 | 12.705 | 12.748 | 13.078 | 13.249 | 14.160 | 12.459 | 12.472 | 14.411 | 15.093 |
| Equity | 7.053 | 8.128 | 8.766 | 12.039 | 12.208 | 12.464 | 12.492 | 12.732 | 12.884 | 13.601 | 11.988 | 12.355 | 14.001 | 14.583 |
| Long-term debt | 30 | 17 | 25 | 13 | 61 | 69 | 0 | 0 | 48 | 187 | 0 | 0 | 196 | 191 |
| Short-term debt | 26 | 35 | 22 | 28 | 92 | 171 | 256 | 346 | 317 | 372 | 471 | 116 | 213 | 319 |
| Total debt | 56 | 52 | 47 | 41 | 152 | 241 | 256 | 346 | 365 | 559 | 471 | 116 | 410 | 510 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|