| Revenue | DKK -68K | +24% |
| EBITDA | DKK -111K | -103% |
| Net profit | DKK 462K | -52% |
| Total assets | DKK 10,8M | +2% |
| Equity | DKK 10,5M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -26 | -22 | -30 | -28 | -24 | -124 | -151 | -48 | -62 | -56 | -65 | -55 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 |
| EBITDA | -56 | -26 | -22 | -30 | -28 | -24 | -124 | -151 | -48 | -62 | -68 | -82 | -55 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -26 | -22 | -30 | -28 | -24 | -124 | -151 | -48 | -62 | -68 | -82 | -55 | -111 |
| Net financials | 1.157 | 573 | 1.150 | 453 | 728 | 602 | 286 | 435 | 45 | 1.063 | -861 | 535 | 1.283 | 703 |
| Profit before tax | 1.101 | 548 | 1.128 | 423 | 700 | 578 | 162 | 284 | -3 | 1.001 | -929 | 453 | 1.228 | 592 |
| Tax | 95 | 137 | 277 | 101 | 158 | 129 | 36 | 62 | -1 | 219 | -204 | 100 | 270 | 130 |
| Net profit | 1.006 | 411 | 851 | 322 | 542 | 448 | 126 | 222 | -2 | 781 | -725 | 354 | 958 | 462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.951 | 8.347 | 9.169 | 8.671 | 8.951 | 9.291 | 10.539 | 10.676 | 10.149 | 10.097 | 9.175 | 9.509 | 10.610 | 10.839 |
| Equity | 7.837 | 8.151 | 8.802 | 8.326 | 8.868 | 9.215 | 9.237 | 9.353 | 9.243 | 9.914 | 9.076 | 9.315 | 10.155 | 10.495 |
| Long-term debt | 83 | 112 | 253 | 82 | 70 | 63 | 0 | 9 | 0 | 169 | 0 | 0 | 158 | 122 |
| Short-term debt | 31 | 84 | 113 | 264 | 14 | 14 | 1.302 | 1.314 | 906 | 14 | 99 | 194 | 296 | 222 |
| Total debt | 114 | 196 | 367 | 345 | 84 | 77 | 1.302 | 1.323 | 906 | 183 | 99 | 194 | 454 | 344 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|