| Revenue | DKK -66K | -1% |
| EBITDA | DKK -126K | +0% |
| Net profit | DKK 198K | -75% |
| Total assets | DKK 7,3M | -7% |
| Equity | DKK 7,2M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | -8 | -8 | -7 | -8 | -47 | -55 | -65 | -57 | -66 | -67 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -60 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -5 | -170 | -142 | -144 | -148 | -146 | -123 | -128 | -115 | -125 | -117 | -126 | -127 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -170 | -142 | -144 | -148 | -146 | -123 | -128 | -115 | -125 | -117 | -126 | -127 | -126 |
| Net financials | 520 | 1.406 | 920 | 511 | 378 | 973 | 134 | 1.122 | -198 | 1.006 | -336 | 455 | 1.131 | 381 |
| Profit before tax | 378 | 1.236 | 779 | 367 | 230 | 827 | 11 | 994 | -313 | 882 | -452 | 330 | 1.005 | 255 |
| Tax | 42 | 41 | 41 | 39 | 50 | 42 | 27 | 54 | -69 | 194 | -99 | 73 | 221 | 57 |
| Net profit | 336 | 1.195 | 737 | 328 | 180 | 785 | -16 | 940 | -245 | 688 | -353 | 257 | 784 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.109 | 8.179 | 8.834 | 9.074 | 9.103 | 9.958 | 9.855 | 10.480 | 6.717 | 7.379 | 6.795 | 6.947 | 7.788 | 7.252 |
| Equity | 7.053 | 8.128 | 8.782 | 9.020 | 9.040 | 9.818 | 9.736 | 10.416 | 6.671 | 7.249 | 6.783 | 6.925 | 7.591 | 7.189 |
| Long-term debt | 30 | 17 | 30 | 29 | 40 | 32 | 17 | 44 | 0 | 115 | 0 | 0 | 179 | 44 |
| Short-term debt | 26 | 35 | 22 | 24 | 24 | 108 | 102 | 20 | 45 | 15 | 13 | 22 | 18 | 19 |
| Total debt | 56 | 52 | 52 | 53 | 63 | 141 | 119 | 64 | 45 | 130 | 13 | 22 | 197 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|