| Revenue | DKK -6K | -87% |
| EBITDA | DKK -6K | +87% |
| Net profit | DKK -89K | +96% |
| Total assets | DKK 2,1M | -74% |
| Equity | DKK 2,1M | -75% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -300 | -90 | -15 | -48 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -300 | -90 | -15 | -48 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -300 | -90 | -15 | -48 | -6 |
| Net financials | 654 | 669 | -1.604 | -2.352 | -82 |
| Profit before tax | 354 | 578 | -1.620 | -2.400 | -89 |
| Tax | 55 | 102 | 35 | -0 | -0 |
| Net profit | 300 | 477 | -1.655 | -2.400 | -89 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 12.596 | 12.535 | 10.615 | 8.240 | 2.102 |
| Equity | 12.537 | 12.476 | 10.611 | 8.211 | 2.080 |
| Long-term debt | 5 | 56 | 0 | 0 | 0 |
| Short-term debt | 54 | 3 | 4 | 29 | 22 |
| Total debt | 59 | 59 | 4 | 29 | 22 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
BR Management | Management | 2009 – 2010 |
DJ Management | Management | 2016 – 2018 |
NW Management | Management | 2008 – 2009 |
SM Management | Management | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2009 – 2012 | |
| Deputy Chairman | 2016 – 2018 | |
| Chairman | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 90–99.99% | 90–99.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Rasmussen | Management | 0 companies |
| Dan Jespersen | Management | 0 companies |
| Niels Wendelboe-Nielsen | Management | 0 companies |
| Søren Michael Damgaard Truelsen | Management | 0 companies |
| Søren Aamann Jensen | Chairman | 0 companies |
| Marc Hjorth Brüel | Board of Directors | 0 companies |
| Teis Gullitz-Wormslev | Deputy Chairman | 0 companies |
| Christian Stig Møller | Chairman | 0 companies |