| Revenue | DKK -114K | -9% |
| EBITDA | DKK -152K | -21% |
| Net profit | DKK 20,1M | +26% |
| Total assets | DKK 185,3M | +9% |
| Equity | DKK 185,2M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -239 | -167 | -54 | — | 146 | 454 | -130 | -99 | 84 | 0 | -153 | -125 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -239 | -167 | -54 | -58 | 146 | 454 | -130 | -99 | 84 | -132 | -153 | -125 | -152 |
| Depreciation & amort. | -0 | -6 | -9 | -29 | -14 | -13 | -13 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -239 | -173 | -63 | -87 | 131 | 440 | -143 | -112 | 84 | -132 | -153 | -125 | -152 |
| Net financials | 11.892 | 10.206 | 11.373 | 10.414 | 9.868 | 13.157 | 8.164 | 11.088 | 15.686 | 24.121 | 2.461 | 16.020 | 20.738 |
| Profit before tax | 11.652 | 10.034 | 11.309 | 10.327 | 9.999 | 13.597 | 8.022 | 10.976 | 15.770 | 23.989 | 2.308 | 15.894 | 20.623 |
| Tax | 842 | 59 | 1.025 | 424 | 251 | 914 | -298 | 822 | 1.858 | 2.585 | -9 | -0 | 494 |
| Net profit | 10.810 | 9.975 | 10.285 | 9.903 | 9.748 | 12.683 | 8.320 | 10.154 | 13.912 | 21.404 | 2.318 | 15.894 | 20.091 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74.186 | 83.413 | 92.317 | 101.391 | 110.364 | 123.195 | 116.936 | 126.975 | 138.295 | 157.419 | 159.672 | 170.106 | 185.251 |
| Equity | 74.146 | 83.367 | 92.302 | 101.384 | 110.335 | 123.188 | 116.922 | 126.582 | 137.484 | 156.873 | 156.641 | 170.095 | 185.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 47 | 15 | 7 | 29 | 8 | 14 | 392 | 811 | 547 | 3.031 | 11 | 57 |
| Total debt | 39 | 47 | 15 | 7 | 29 | 8 | 14 | 392 | 811 | 547 | 3.031 | 11 | 57 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2012 | |
| Individual | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Haase Iversen | Board of Directors | 0 companies |
| Rasmus Haase Iversen | Board of Directors | 0 companies |