| Revenue | DKK 5,8M | +7% |
| EBITDA | DKK 5,6M | +8% |
| Net profit | DKK 1,6M | +33% |
| Total assets | DKK 103,9M | -4% |
| Equity | DKK 33,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 9.100 | 5.526 | 5.787 | 5.372 | 5.274 | 5.453 | 5.840 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -99 | -105 | -112 | -117 | -116 | 5.249 | 5.521 | 5.777 | 5.345 | 5.252 | 5.169 | 5.564 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -99 | -105 | -112 | -117 | -116 | 5.249 | 5.521 | 5.777 | 5.345 | 5.252 | 5.169 | 5.564 |
| Net financials | -302 | -307 | -313 | -319 | -151 | -604 | -1.680 | -1.626 | -1.513 | -897 | -1.114 | -3.669 | -3.574 |
| Profit before tax | -334 | -406 | -418 | -431 | -268 | -720 | 3.569 | 3.896 | 4.265 | 4.447 | 4.138 | 1.500 | 1.991 |
| Tax | -83 | -101 | -102 | -101 | -59 | -158 | 785 | 857 | 938 | 978 | 910 | 330 | 438 |
| Net profit | -250 | -304 | -316 | -329 | -209 | -562 | 2.783 | 3.039 | 3.326 | 3.469 | 3.227 | 1.170 | 1.553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.714 | 15.732 | 15.737 | 15.735 | 15.750 | 127.439 | 126.975 | 123.136 | 119.350 | 115.461 | 111.616 | 107.780 | 103.941 |
| Equity | -1.321 | -1.625 | -1.940 | -2.270 | 15.637 | 15.076 | 17.859 | 20.898 | 24.224 | 27.693 | 30.920 | 32.090 | 33.643 |
| Long-term debt | 17.008 | 17.330 | 17.655 | 17.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 27 | 23 | 22 | 112 | 112.363 | 108.946 | 101.901 | 94.619 | 87.092 | 79.851 | 74.677 | 69.116 |
| Total debt | 17.035 | 17.356 | 17.677 | 18.005 | 112 | 112.363 | 108.946 | 101.901 | 94.619 | 87.092 | 79.851 | 74.677 | 69.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOLE NORDIC A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Skanning | Management | 0 companies |
| Rikard Stefan Nilsson | Board of Directors | 0 companies |
| Martin Frost Roesgaard | Board of Directors | 0 companies |
| Tom Stengade | Board of Directors | 0 companies |
| Frank Davis | Board of Directors | 0 companies |
| Niels Klem Thomsen | Board of Directors | 0 companies |
| Stephen John McAdam | Board of Directors | 0 companies |
| Bengt Arne Nilsson | Board of Directors | 0 companies |
| Hans Tønder Jensen | Board of Directors | 0 companies |
| Jacob Thorngaard | Board of Directors | 0 companies |