| Revenue | DKK -3K | +6% |
| EBITDA | DKK -3K | -6% |
| Net profit | DKK 1M | +36% |
| Total assets | DKK 4,4M | +12% |
| Equity | DKK 4,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -27 | -17 | -5 | -6 | -6 | -14 | 12 | -6 | -18 | -4 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -27 | -56 | -5 | -6 | -6 | -14 | 12 | -6 | -18 | -4 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -27 | -56 | -5 | -6 | -6 | -14 | 12 | -6 | -18 | -4 | -3 | -3 |
| Net financials | -159 | 456 | 91 | 234 | 89 | 89 | 89 | 350 | 425 | 472 | 830 | 1.120 | 784 | 1.163 |
| Profit before tax | -164 | 449 | 64 | 178 | 84 | 83 | 83 | 336 | 437 | 466 | 812 | 1.116 | 781 | 1.159 |
| Tax | 1 | 4 | -1 | -13 | -1 | 3 | 2 | 4 | -0 | 11 | 36 | 85 | 13 | 116 |
| Net profit | -165 | 445 | 66 | 191 | 85 | 80 | 81 | 332 | 437 | 456 | 776 | 1.031 | 768 | 1.043 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 668 | 670 | 835 | 876 | 854 | 779 | 1.025 | 1.389 | 1.690 | 2.361 | 3.255 | 3.943 | 4.433 |
| Equity | 153 | 598 | 664 | 826 | 812 | 788 | 763 | 1.000 | 1.329 | 1.674 | 2.337 | 3.191 | 3.776 | 4.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 70 | 6 | 9 | 64 | 66 | 15 | 25 | 60 | 16 | 24 | 64 | 167 | 214 |
| Total debt | 62 | 70 | 6 | 9 | 64 | 66 | 15 | 25 | 60 | 16 | 24 | 64 | 167 | 214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|