| Revenue | DKK -7K | +43% |
| EBITDA | DKK -7K | -43% |
| Net profit | DKK -139K | +6% |
| Total assets | DKK 5,2M | +0% |
| Equity | DKK 537K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | — | 0 | 0 | -4 | -4 | -4 | -8 | -1 | -6 | -21 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | 0 | -0 | 0 | -4 | -4 | -4 | -8 | -1 | -6 | -21 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | 0 | -0 | 0 | -4 | -4 | -4 | -8 | -1 | -6 | -21 | -5 | -7 |
| Net financials | -89 | -8 | -6 | -0 | -9 | 80 | -6 | -6 | 1.686 | 710 | 13 | -26 | -144 | -132 |
| Profit before tax | -92 | -11 | -6 | -0 | -9 | 76 | -11 | -10 | 1.678 | 709 | 6 | -47 | -149 | -139 |
| Tax | -9 | -0 | -4 | -3 | -0 | -0 | -0 | -12 | -9 | -0 | 25 | 2 | -1 | -0 |
| Net profit | -83 | -11 | -2 | 3 | -9 | 76 | -11 | 3 | 1.686 | 709 | -19 | -50 | -148 | -139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 374 | 134 | 283 | 1.747 | 2.795 | 2.893 | 2.908 | 2.657 | 2.901 | 3.014 | 5.301 | 5.171 | 5.171 |
| Equity | 30 | 19 | 17 | 20 | 11 | 87 | 77 | 79 | 610 | 892 | 873 | 824 | 676 | 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.116 | 1.130 | 1.092 | 1.271 | 1.074 | 1.115 |
| Short-term debt | 348 | 356 | 118 | 263 | 1.736 | 2.707 | 2.816 | 2.829 | 931 | 879 | 1.049 | 3.207 | 3.421 | 3.519 |
| Total debt | 348 | 356 | 118 | 263 | 1.736 | 2.707 | 2.816 | 2.829 | 2.047 | 2.009 | 2.141 | 4.477 | 4.495 | 4.634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Herman Sophus Schlosser | Founder | 0 companies |