| Revenue | DKK 0 | — |
| EBITDA | DKK 73K | -86% |
| Net profit | DKK 63K | -86% |
| Total assets | DKK 1,6M | +4% |
| Equity | DKK 1,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | -172 | 53 | 166 | 205 | 23 | 82 | -10 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 154 | -172 | 53 | 166 | 205 | 23 | 82 | -10 | 327 | 141 | 235 | 519 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 154 | -172 | 53 | 166 | 205 | 23 | 82 | -10 | 327 | 141 | 235 | 519 | 73 |
| Net financials | 163 | -166 | 58 | 171 | 214 | 42 | 86 | 61 | 345 | 325 | 109 | 578 | 111 |
| Profit before tax | 154 | -172 | 53 | 166 | 209 | 34 | 75 | 51 | 328 | 309 | 90 | 561 | 91 |
| Tax | 35 | 1 | -0 | 22 | 47 | 10 | 21 | 11 | 70 | 71 | 24 | 123 | 28 |
| Net profit | 120 | -174 | 53 | 145 | 162 | 24 | 54 | 41 | 258 | 237 | 66 | 438 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 226 | 20 | 73 | 219 | 588 | 499 | 496 | 554 | 1.415 | 1.348 | 1.705 | 1.508 | 1.571 |
| Equity | 189 | 15 | 68 | 212 | 375 | 399 | 453 | 494 | 752 | 989 | 1.055 | 1.493 | 1.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 5 | 5 | 7 | 213 | 100 | 43 | 60 | 663 | 359 | 650 | 15 | 15 |
| Total debt | 37 | 5 | 5 | 7 | 213 | 100 | 43 | 60 | 663 | 359 | 650 | 15 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|