| Revenue | DKK -16K | -8% |
| EBITDA | DKK -16K | +8% |
| Net profit | DKK 107K | +42% |
| Total assets | DKK 982K | +3% |
| Equity | DKK 954K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | -6 | -14 | -7 | -10 | -11 | -12 | 0 | -11 | 0 | -18 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | -6 | -14 | -7 | -10 | -11 | -12 | -17 | -11 | -24 | -18 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | -6 | -14 | -7 | -10 | -11 | -12 | -17 | -11 | -24 | -18 | -16 |
| Net financials | -129 | 0 | -30 | 192 | 7 | 54 | 35 | -282 | -324 | 7 | -34 | 93 | 127 |
| Profit before tax | -122 | 0 | -36 | 178 | -0 | 44 | 25 | -294 | -341 | -4 | -58 | 75 | 111 |
| Tax | -5 | -0 | -5 | -3 | -1 | -2 | -3 | -4 | -6 | 24 | -0 | -0 | 4 |
| Net profit | -117 | 0 | -31 | 181 | 1 | 47 | 28 | -290 | -336 | -28 | -58 | 75 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.956 | 0 | 1.338 | 1.519 | 1.520 | 1.566 | 1.608 | 1.335 | 1.020 | 1.006 | 969 | 950 | 982 |
| Equity | 1.949 | 0 | 1.331 | 1.512 | 1.513 | 1.508 | 1.483 | 1.192 | 856 | 829 | 771 | 846 | 954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7 | 0 | 7 | 7 | 7 | 58 | 125 | 143 | 163 | 177 | 198 | 104 | 29 |
| Total debt | -7 | 0 | 7 | 7 | 7 | 58 | 125 | 143 | 163 | 177 | 198 | 104 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|