| Revenue | DKK -270K | -265% |
| EBITDA | DKK -489K | -548% |
| Net profit | DKK -414K | -182% |
| Total assets | DKK 1,1M | -17% |
| Equity | DKK 82K | -84% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.015 | 1.511 | 853 | 333 | 467 | 545 | 270 | 324 | 164 | -270 |
| Staff expenses | -374 | -492 | -293 | -456 | -243 | -283 | -192 | -211 | -239 | -220 |
| EBITDA | 377 | -49 | -75 | -123 | 201 | 261 | 78 | 113 | -76 | -489 |
| Depreciation & amort. | -102 | -15 | -1 | -2 | -20 | -46 | -48 | -94 | -99 | -33 |
| EBIT | 275 | -64 | -77 | -125 | 181 | 216 | 30 | 19 | -174 | -522 |
| Net financials | 15 | 11 | 47 | 54 | 0 | -3 | -30 | -17 | -10 | -5 |
| Profit before tax | 290 | -53 | -30 | -71 | 182 | 213 | 0 | 2 | -184 | -527 |
| Tax | 77 | -0 | -0 | -0 | 6 | 47 | 4 | 2 | -38 | -113 |
| Net profit | 213 | -53 | -30 | -71 | 176 | 165 | -4 | 0 | -147 | -414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 926 | 1.065 | 1.683 | 1.592 | 1.903 | 1.793 | 1.893 | 1.279 | 1.066 |
| Equity | 458 | 405 | 375 | 304 | 480 | 646 | 642 | 642 | 495 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 746 | 521 | 689 | 1.379 | 1.086 | 1.253 | 1.151 | 1.251 | 784 | 984 |
| Total debt | 746 | 521 | 689 | 1.379 | 1.112 | 1.257 | 1.151 | 1.251 | 784 | 984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
SKYTUNE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |