| Revenue | DKK -8K | +209% |
| EBITDA | DKK -8K | -209% |
| Net profit | DKK -430K | -168% |
| Total assets | DKK 113K | -78% |
| Equity | DKK -172K | -166% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -5 | -7 | -6 | -6 | -2 | -2 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -7 | -5 | -7 | -6 | -6 | -2 | -2 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -7 | -5 | -7 | -6 | -6 | -2 | -2 | -8 |
| Net financials | 212 | -53 | -30 | -242 | 213 | 158 | -11 | -9 | -155 | -423 |
| Profit before tax | 203 | -58 | -37 | -247 | 206 | 152 | -17 | -11 | -157 | -430 |
| Tax | -2 | -0 | -0 | -0 | -7 | -3 | -2 | -2 | 3 | -0 |
| Net profit | 206 | -58 | -37 | -247 | 213 | 155 | -15 | -9 | -160 | -430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 405 | 382 | 248 | 507 | 708 | 664 | 674 | 525 | 113 |
| Equity | 417 | 359 | 322 | 75 | 288 | 443 | 428 | 419 | 259 | -172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 46 | 60 | 173 | 218 | 264 | 237 | 255 | 266 | 285 |
| Total debt | 46 | 46 | 60 | 173 | 218 | 264 | 237 | 255 | 266 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2008 | — | — |
LS Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |