| Revenue | DKK 514K | +90% |
| EBITDA | DKK 514K | +147% |
| Net profit | DKK 403K | +145% |
| Total assets | DKK 757K | +84% |
| Equity | DKK 528K | +82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.046 | 1.374 | 1.375 | 1.979 | 383 | 724 | 331 | 249 | 404 | 285 | 280 | 271 | 514 |
| Staff expenses | -131 | -52 | -116 | -53 | -55 | -54 | -55 | -56 | -72 | -58 | -58 | -63 | -0 |
| EBITDA | 330 | 114 | 227 | 275 | 328 | 670 | 277 | 193 | 332 | 227 | 221 | 208 | 514 |
| Depreciation & amort. | -68 | -68 | -68 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 263 | 46 | 159 | 214 | 328 | 670 | 277 | 193 | 332 | 227 | 221 | 208 | 514 |
| Net financials | 15 | 12 | 15 | 1 | -1 | -4 | -5 | -4 | -5 | 1 | 1 | 3 | 3 |
| Profit before tax | 278 | 58 | 174 | 214 | 328 | 665 | 272 | 189 | 327 | 229 | 222 | 211 | 517 |
| Tax | 65 | 16 | 45 | 53 | 73 | 147 | 60 | 42 | 72 | 50 | 49 | 46 | 114 |
| Net profit | 213 | 42 | 129 | 161 | 255 | 519 | 211 | 148 | 255 | 178 | 173 | 165 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.361 | 691 | 550 | 881 | 836 | 1.184 | 867 | 800 | 859 | 582 | 515 | 412 | 757 |
| Equity | 608 | 401 | 280 | 191 | 446 | 715 | 336 | 273 | 380 | 303 | 298 | 290 | 528 |
| Long-term debt | 0 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 754 | 339 | 318 | 733 | 390 | 470 | 530 | 527 | 479 | 279 | 217 | 122 | 229 |
| Total debt | 754 | 339 | 318 | 733 | 390 | 470 | 530 | 527 | 479 | 279 | 217 | 122 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAX HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Michael Jensen | Management | 0 companies |