| Revenue | DKK -6K | -12% |
| EBITDA | DKK -6K | +12% |
| Net profit | DKK -9K | +50% |
| Total assets | DKK 756K | +3% |
| Equity | DKK 11K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -9 | -9 | -2 | -2 | -2 | -4 | -4 | -4 | -9 | -10 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -9 | -9 | -2 | -2 | -2 | -4 | -4 | -4 | -9 | -10 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -9 | -9 | -2 | -2 | -2 | -4 | -4 | -4 | -9 | -10 | -7 | -6 |
| Net financials | 119 | 115 | 63 | 16 | 38 | 18 | -8 | -8 | -3 | -9 | -12 | -12 | -13 |
| Profit before tax | 118 | 106 | 54 | 14 | 36 | 17 | -13 | -12 | -7 | -18 | -22 | -19 | -19 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 1 | -0 | -0 | -11 | -0 | -1 | -10 |
| Net profit | 118 | 106 | 54 | 14 | 36 | 16 | -14 | -12 | -7 | -7 | -21 | -18 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 931 | 940 | 616 | 564 | 495 | 898 | 753 | 735 | 733 | 772 | 730 | 735 | 756 |
| Equity | -125 | -19 | 35 | 49 | 85 | 101 | 87 | 74 | 67 | 60 | 39 | 21 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.056 | 959 | 581 | 515 | 410 | 797 | 666 | 660 | 666 | 712 | 691 | 714 | 745 |
| Total debt | 1.056 | 959 | 581 | 515 | 410 | 797 | 666 | 660 | 666 | 712 | 691 | 714 | 745 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|