| Revenue | DKK -416K | +41% |
| EBITDA | DKK -416K | -41% |
| Net profit | DKK 2,9M | -66% |
| Total assets | DKK 99,9M | -1% |
| Equity | DKK 98,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -22 | -42 | -37 | -32 | -36 | -39 | -42 | -53 | -35 | -40 | -47 | -294 | -416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -22 | -42 | -37 | -32 | -36 | -39 | -42 | -53 | -35 | -40 | -47 | -294 | -416 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -22 | -42 | -37 | -32 | -36 | -39 | -42 | -53 | -35 | -40 | -47 | -294 | -416 |
| Net financials | 4.997 | 3.933 | 6.422 | 5.348 | 4.884 | 5.777 | 5.570 | 5.324 | 7.151 | 10.437 | 3.087 | 37.355 | 11.136 | 4.200 |
| Profit before tax | 4.985 | 3.911 | 6.381 | 5.312 | 4.852 | 5.741 | 5.531 | 5.282 | 7.098 | 10.402 | 3.047 | 37.308 | 10.841 | 3.784 |
| Tax | 95 | 41 | 155 | 5 | 232 | 315 | 105 | 199 | 97 | 748 | -622 | 523 | 2.430 | 932 |
| Net profit | 4.889 | 3.870 | 6.226 | 5.306 | 4.620 | 5.426 | 5.426 | 5.083 | 7.001 | 9.654 | 3.669 | 36.785 | 8.411 | 2.852 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.236 | 24.022 | 29.269 | 33.378 | 37.092 | 41.597 | 44.788 | 48.036 | 52.568 | 59.723 | 59.281 | 93.367 | 100.951 | 99.868 |
| Equity | 21.135 | 23.883 | 29.117 | 33.367 | 36.918 | 41.335 | 44.772 | 47.870 | 52.468 | 59.068 | 59.265 | 93.347 | 98.758 | 98.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 139 | 153 | 12 | 174 | 262 | 16 | 166 | 67 | 588 | 16 | 20 | 2.035 | 1.038 |
| Total debt | 100 | 139 | 153 | 12 | 174 | 262 | 16 | 166 | 67 | 588 | 16 | 20 | 2.035 | 1.038 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|