| Revenue | DKK 14K | +100% |
| EBITDA | DKK -379K | -450% |
| Net profit | DKK 422K | -26% |
| Total assets | DKK 5M | +17% |
| Equity | DKK 4,7M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 376 | 30 | -21 | -23 | -25 | -28 | 24 | 19 | -10 | 4 | 7 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -91 | -120 | -130 | -75 | -390 |
| EBITDA | -5 | 376 | 30 | -21 | -23 | -25 | -28 | -26 | -72 | -130 | -127 | -69 | -379 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 376 | 30 | -21 | -23 | -25 | -28 | -26 | -72 | -130 | -127 | -69 | -379 |
| Net financials | 497 | 160 | 369 | 204 | 129 | 305 | 367 | 245 | 97 | 1.000 | -789 | 798 | 922 |
| Profit before tax | 492 | 536 | 399 | 183 | 106 | 280 | 338 | 220 | 25 | 869 | -916 | 730 | 544 |
| Tax | -0 | 117 | 99 | 44 | 24 | 62 | 74 | 49 | 6 | 191 | -206 | 159 | 117 |
| Net profit | 483 | 419 | 301 | 139 | 82 | 218 | 264 | 171 | 20 | 678 | -710 | 567 | 422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.915 | 3.359 | 3.549 | 3.599 | 3.484 | 3.672 | 3.853 | 3.941 | 3.924 | 4.707 | 3.787 | 4.327 | 5.044 |
| Equity | 2.806 | 3.129 | 3.334 | 3.373 | 3.455 | 3.573 | 3.737 | 3.808 | 3.818 | 4.476 | 3.726 | 4.243 | 4.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 230 | 215 | 225 | 29 | 99 | 116 | 133 | 107 | 231 | 61 | 83 | 378 |
| Total debt | 108 | 230 | 215 | 225 | 29 | 99 | 116 | 133 | 107 | 231 | 61 | 83 | 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ellegård Pedersen | Unofficial title | 0 companies |