| Revenue | DKK -83K | +248% |
| EBITDA | DKK -103K | -135% |
| Net profit | DKK 37,2M | +680% |
| Total assets | DKK 77,7M | +96% |
| Equity | DKK 73,4M | +99% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 8 | 7 | 5 | -21 | 44 | 14 | 20 | 24 | 23 | -42 | -37 | -24 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -21 | -22 | -20 | -20 | -20 |
| EBITDA | 9 | 8 | 7 | 5 | -21 | 44 | 14 | 10 | 14 | 2 | -91 | -57 | -44 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 8 | 7 | 5 | -21 | 44 | 14 | 10 | 14 | 2 | -91 | -57 | -44 | -103 |
| Net financials | 658 | 1.553 | 1.721 | 1.818 | 5.384 | 2.593 | 1.067 | 1.818 | 2.414 | 6.468 | 3.423 | 4.148 | 5.006 | 37.409 |
| Profit before tax | 667 | 1.561 | 1.728 | 1.823 | 5.363 | 2.637 | 1.082 | 1.827 | 2.429 | 6.470 | 3.332 | 4.090 | 4.962 | 37.306 |
| Tax | -2 | 50 | 60 | 59 | 34 | 71 | -58 | 34 | 96 | 220 | -14 | 159 | 196 | 135 |
| Net profit | 670 | 1.511 | 1.668 | 1.763 | 5.329 | 2.566 | 1.140 | 1.793 | 2.362 | 6.250 | 3.346 | 3.931 | 4.766 | 37.171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.791 | 5.534 | 7.469 | 9.344 | 16.327 | 18.476 | 17.711 | 19.171 | 21.587 | 28.793 | 32.843 | 35.070 | 39.556 | 77.661 |
| Equity | 3.665 | 5.079 | 6.650 | 8.313 | 13.541 | 16.003 | 17.038 | 18.723 | 20.974 | 27.112 | 29.958 | 32.789 | 36.945 | 73.441 |
| Long-term debt | 71 | 104 | 114 | 113 | 1.943 | 167 | 0 | 107 | 59 | 1.538 | 1.570 | 1.886 | 1.805 | 3.091 |
| Short-term debt | 54 | 351 | 705 | 918 | 843 | 2.306 | 673 | 341 | 553 | 143 | 1.315 | 395 | 805 | 1.129 |
| Total debt | 125 | 455 | 820 | 1.031 | 2.786 | 2.473 | 673 | 448 | 612 | 1.681 | 2.885 | 2.281 | 2.611 | 4.220 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2008 | |
| Individual | 10.0% | 0.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|