| Revenue | DKK 395K | -4% |
| EBITDA | DKK -1,4M | +4% |
| Net profit | DKK 693K | +125% |
| Total assets | DKK 42,9M | +1% |
| Equity | DKK 20,2M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -111 | -79 | 1.468 | 815 | 128 | -989 | 1.325 | 550 | 586 | 369 | 411 | 395 |
| Staff expenses | -0 | -369 | -436 | -1.063 | -2.948 | -3.529 | -4.125 | -2.815 | -2.432 | -1.845 | -1.851 | -1.912 | -1.837 |
| EBITDA | -39 | -479 | -515 | 405 | -2.134 | -3.401 | -5.114 | -1.490 | -1.882 | -1.259 | -1.482 | -1.501 | -1.441 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -26 | -16 | -12 | -12 | -9 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -479 | -515 | 393 | -2.159 | -3.417 | -5.126 | -1.502 | -1.891 | -1.259 | -1.482 | -1.501 | -1.441 |
| Net financials | -51 | 3.806 | 51 | 3.099 | 5.991 | 4.531 | -4.595 | 9.797 | -1.430 | 2.100 | 8.440 | -814 | 856 |
| Profit before tax | -90 | 3.326 | -465 | 3.493 | 3.831 | -10.518 | 1.910 | -7.849 | -3.320 | 841 | 6.805 | -2.637 | -889 |
| Tax | -0 | -248 | 18 | 1.379 | 1.330 | 899 | 116 | 213 | -478 | -67 | 316 | 107 | -1.582 |
| Net profit | -90 | 3.575 | -482 | 2.114 | 2.501 | -11.418 | 1.794 | -8.062 | -2.843 | 909 | 6.489 | -2.744 | 693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.001 | 10.148 | 11.075 | 21.190 | 38.927 | 39.814 | 45.032 | 38.196 | 39.772 | 59.335 | 40.497 | 42.320 | 42.943 |
| Equity | 6 | 3.581 | 3.099 | 5.249 | 7.720 | -3.669 | 9.327 | 1.048 | -1.795 | 37.772 | 24.261 | 21.517 | 20.210 |
| Long-term debt | 904 | 0 | 0 | 0 | 0 | 5.775 | 5.075 | 4.375 | 3.763 | 15.015 | 4.293 | 4.341 | 3.296 |
| Short-term debt | 2.091 | 6.567 | 7.976 | 14.641 | 29.006 | 35.044 | 27.755 | 29.269 | 34.464 | 3.276 | 8.502 | 12.912 | 17.602 |
| Total debt | 2.995 | 6.567 | 7.976 | 14.641 | 29.006 | 40.819 | 32.830 | 33.644 | 38.226 | 18.291 | 12.794 | 17.253 | 20.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BARK HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Mikkel Johansen | Management | 0 companies |