| Revenue | DKK -18K | -61% |
| EBITDA | DKK -18K | +61% |
| Net profit | DKK 8,5M | +33% |
| Total assets | DKK 55,1M | +55% |
| Equity | DKK 15,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -23 | -8 | -8 | -7 | -8 | -7 | -12 | -47 | -45 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -16 | -16 | -23 | -8 | -8 | -7 | -8 | -7 | -12 | -47 | -45 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -16 | -16 | -23 | -8 | -8 | -7 | -8 | -7 | -12 | -47 | -45 | -18 |
| Net financials | 1.588 | -2.160 | 478 | -76 | 433 | 163 | 35 | 102 | 1.067 | 612 | 1.843 | 3.484 | 6.763 | 8.234 |
| Profit before tax | 1.573 | -2.176 | 463 | -92 | 410 | 155 | 27 | 95 | 1.059 | 605 | 1.831 | 3.437 | 6.718 | 8.216 |
| Tax | 260 | -0 | -0 | 33 | -123 | -109 | -162 | -12 | -313 | -67 | 9 | 315 | 349 | -238 |
| Net profit | 1.313 | -2.176 | 463 | -124 | 533 | 264 | 189 | 107 | 1.373 | 672 | 1.823 | 3.122 | 6.368 | 8.454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.597 | 1.949 | 2.135 | 1.915 | 2.730 | 2.459 | 2.551 | 2.543 | 4.289 | 5.533 | 14.360 | 19.058 | 35.463 | 55.055 |
| Equity | 4.244 | 1.819 | 2.281 | 2.059 | 2.491 | 2.455 | 2.538 | 2.538 | 3.800 | 4.359 | 6.067 | 9.071 | 15.317 | 15.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 130 | -146 | -144 | 239 | 4 | 13 | 5 | 190 | 1.174 | 8.293 | 9.987 | 20.145 | 39.283 |
| Total debt | 352 | 130 | -146 | -144 | 239 | 4 | 13 | 5 | 490 | 1.174 | 8.293 | 9.987 | 20.145 | 39.283 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|