| Revenue | DKK 271K | -71% |
| EBITDA | DKK -834K | -64% |
| Net profit | DKK 19,7M | +33% |
| Total assets | DKK 366,5M | -3% |
| Equity | DKK 363,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | 1.874 | 3.840 | 494 | 438 | 533 | 495 | 467 | 67 | 95 | 206 | 945 | 271 |
| Staff expenses | -3.775 | -2.786 | -13.318 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -805 | -1.405 |
| EBITDA | -3.137 | -912 | -9.479 | 487 | 438 | 533 | 495 | 467 | 117 | 295 | -559 | -507 | -834 |
| Depreciation & amort. | 225 | 228 | 295 | -145 | -145 | -145 | -145 | -145 | -0 | -0 | -0 | -25 | -60 |
| EBIT | -3.362 | -1.140 | -9.774 | 343 | 294 | 389 | 350 | 322 | 117 | 295 | -559 | -532 | -894 |
| Net financials | 13.856 | 14.535 | 11.527 | 53.963 | 11.536 | -38.726 | 8.036 | 38.674 | 47.550 | 49.346 | 15.615 | 16.255 | 21.193 |
| Profit before tax | 10.494 | 13.394 | 1.753 | 54.306 | 11.830 | -38.337 | 8.386 | 38.996 | 47.667 | 49.641 | 15.056 | 15.723 | 20.299 |
| Tax | -797 | -193 | -2.052 | -349 | 741 | -8.719 | 778 | 724 | 1.103 | 782 | -21 | 922 | 640 |
| Net profit | 11.292 | 13.587 | 3.805 | 54.655 | 11.089 | -29.618 | 7.609 | 38.272 | 46.564 | 48.859 | 15.077 | 14.801 | 19.659 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.186 | 65.685 | 110.939 | 158.817 | 149.473 | 132.636 | 122.915 | 188.603 | 330.036 | 357.442 | 352.181 | 379.028 | 366.482 |
| Equity | 50.000 | 53.000 | 63.403 | 118.027 | 129.398 | 99.957 | 107.574 | 145.866 | 298.448 | 334.464 | 349.537 | 364.282 | 363.922 |
| Long-term debt | 89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.044 | 734 | 864 | 1.049 | 564 |
| Short-term debt | 13.097 | 12.685 | 47.536 | 40.789 | 20.075 | 32.679 | 13.341 | 42.737 | 29.155 | 21.806 | 1.396 | 13.440 | 1.670 |
| Total debt | 13.186 | 12.685 | 47.536 | 40.789 | 20.075 | 32.679 | 13.341 | 42.737 | 31.199 | 22.540 | 2.260 | 14.489 | 2.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JD Management | Management | 2015 | — | — |
JB Management | Management | 2008 | — | — |
KA Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHDP HOLDING ApS | Company | 25.0% | 15.0% | 2014 |
JHDP HOLDING ApS | Company | 25.0% | 15.0% | 2014 |
FDP 7-13 HOLDING ApS | Company | 25.0% | 50.0% | 2025 |
AHDP HOLDING ApS | Company | 25.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Riis Nielsen | Chief Executive Officer | 0 companies |
| Jan Daugaard Pedersen | Management | 0 companies |
| Jens Bolding Jensen | Management | 0 companies |
| Kaj Aage Nielsen | Management | 0 companies |
| Andreas Rysholt Heiner Daugaard | Board of Directors | 0 companies |
| Arne Clausen | Board of Directors | 0 companies |
| Marie Heiner Daugaard Pedersen | Board of Directors | 0 companies |
| Ingelise Heiner Pedersen | Board of Directors | 0 companies |
| Jonas Heiner Daugaard Pedersen | Board of Directors | 0 companies |
| Torben Kristensen | Board of Directors | 0 companies |