| Revenue | DKK -24K | +198% |
| EBITDA | DKK -24K | +71% |
| Net profit | DKK 1,2M | +47% |
| Total assets | DKK 5,8M | +28% |
| Equity | DKK 4,4M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 82 | 84 | 173 | 6 | -6 | -4 | -6 | -5 | -6 | -7 | -8 | -8 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 82 | 84 | 173 | 6 | -6 | -4 | -6 | -5 | -6 | -7 | -8 | -85 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 82 | 84 | 173 | 6 | -6 | -4 | -6 | -5 | -6 | -7 | -8 | -85 | -24 |
| Net financials | 208 | 134 | 207 | 210 | 293 | 356 | 327 | -90 | 110 | -106 | 749 | 648 | 1.078 | 1.181 |
| Profit before tax | 266 | 216 | 291 | 383 | 300 | 350 | 323 | -96 | 104 | -112 | 743 | 640 | 994 | 1.157 |
| Tax | 22 | 31 | 52 | 70 | -0 | 19 | -27 | -9 | 43 | -0 | 80 | 61 | 176 | -50 |
| Net profit | 244 | 185 | 239 | 314 | 300 | 332 | 350 | -87 | 61 | -112 | 663 | 580 | 818 | 1.206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 629 | 884 | 1.236 | 1.501 | 1.754 | 2.104 | 2.021 | 1.402 | 1.285 | 1.985 | 2.734 | 4.486 | 5.764 |
| Equity | 333 | 518 | 757 | 1.071 | 1.370 | 1.702 | 2.052 | 1.965 | 1.268 | 1.156 | 1.819 | 2.399 | 3.217 | 4.423 |
| Long-term debt | 22 | 24 | 49 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 39 | 158 | 0 |
| Short-term debt | 59 | 87 | 78 | 106 | 131 | 52 | 52 | 56 | 134 | 128 | 157 | 297 | 1.111 | 1.341 |
| Total debt | 81 | 111 | 127 | 166 | 131 | 52 | 52 | 56 | 134 | 128 | 167 | 335 | 1.270 | 1.341 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|