| Revenue | DKK 660K | +1% |
| EBITDA | DKK 660K | +10% |
| Net profit | DKK 314K | +29% |
| Total assets | DKK 3,3M | +11% |
| Equity | DKK 2M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -80 | -22 | 0 | 0 | — | 18 | 181 | 286 | 850 | 1.279 | 656 | 660 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -80 | -22 | 0 | 0 | 0 | 0 | 181 | 286 | 850 | 1.271 | 599 | 660 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -58 | -43 | -128 | -187 | -191 |
| EBIT | -11 | -80 | -22 | 0 | 0 | 0 | 0 | 165 | 229 | 807 | 1.143 | 411 | 469 |
| Net financials | 3 | -0 | 6 | 0 | 0 | 0 | 0 | -4 | -2 | -3 | -13 | -99 | -65 |
| Profit before tax | -8 | -80 | -16 | 0 | 0 | 0 | 0 | 161 | 227 | 804 | 1.130 | 313 | 404 |
| Tax | -2 | 6 | -0 | -0 | -0 | -0 | -0 | 12 | 50 | 142 | 250 | 70 | 91 |
| Net profit | -6 | -86 | -16 | 0 | 0 | 0 | 0 | 149 | 177 | 662 | 880 | 243 | 314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 41 | 0 | 0 | 0 | 0 | 190 | 482 | 414 | 1.078 | 3.160 | 2.961 | 3.287 |
| Equity | 102 | 16 | 0 | -0 | -0 | 0 | 1 | 149 | 326 | 878 | 1.648 | 1.773 | 1.965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 950 | 707 | 480 |
| Short-term debt | 18 | 24 | 0 | 0 | 0 | 0 | 189 | 332 | 88 | 200 | 541 | 476 | 843 |
| Total debt | 18 | 24 | 0 | 0 | 0 | 0 | 189 | 332 | 88 | 200 | 1.491 | 1.182 | 1.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ellung Jacobsen | Management | 0 companies |