| Revenue | DKK 2M | +50% |
| EBITDA | DKK 834K | +36% |
| Net profit | DKK -1,1M | -98% |
| Total assets | DKK 55,5M | -1% |
| Equity | DKK 14,4M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.396 | 2.472 | 2.322 | 1.304 | 1.954 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.348 | -1.430 | -1.255 | 611 | 834 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.348 | -1.430 | -1.255 | 611 | 834 |
| Net financials | -728 | -428 | -358 | -1.332 | -1.663 |
| Profit before tax | 5.620 | -1.857 | -1.613 | -721 | -829 |
| Tax | 768 | -409 | -355 | -154 | 296 |
| Net profit | 4.852 | -1.449 | -1.258 | -568 | -1.125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64.596 | 62.086 | 57.973 | 56.308 | 55.548 |
| Equity | 13.657 | 17.308 | 16.049 | 15.482 | 14.357 |
| Long-term debt | 44.952 | 28.797 | 28.162 | 27.567 | 26.797 |
| Short-term debt | 4.078 | 14.872 | 13.383 | 12.965 | 13.772 |
| Total debt | 49.029 | 43.669 | 41.545 | 40.532 | 40.569 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (3) | ||
HA Management | Management | 2019 – 2021 |
KA Management | Management | 2008 – 2010 |
LC Management | Management | 2010 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2008 – 2019 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2010 – 2019 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Anders Erik Gerdin | Management | 0 companies |
| Kurt Aabo Sørensen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lene Christensen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Karl Henrik Frederiksen | Board of Directors | 0 companies |
| Palle Buhl Jørgensen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |