| Revenue | DKK -20K | -92% |
| EBITDA | DKK -20K | +97% |
| Net profit | DKK -19K | +98% |
| Total assets | DKK 156K | -9% |
| Equity | DKK 79K | -19% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.320 | 1.499 | 1.656 | 2.532 | 3.182 | 2.585 | 2.205 | 1.507 | 293 | 807 | 661 | -251 | -20 |
| Staff expenses | -2.086 | -2.270 | -1.887 | -1.947 | -2.053 | -2.059 | -2.064 | -1.922 | -1.324 | -807 | -797 | -477 | -0 |
| EBITDA | -766 | -772 | -231 | 585 | 1.128 | 525 | 141 | -415 | -1.031 | -6 | -142 | -728 | -20 |
| Depreciation & amort. | -5 | -5 | -5 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -771 | -777 | -235 | 576 | 1.128 | 525 | 141 | -415 | -1.031 | -6 | -142 | -728 | -20 |
| Net financials | -30 | -33 | -42 | -37 | -41 | -37 | -44 | -76 | -53 | -41 | -44 | -80 | 2 |
| Profit before tax | -801 | -810 | -277 | 539 | 1.088 | 489 | 97 | -491 | -1.085 | -47 | -186 | -808 | -19 |
| Tax | -0 | -336 | -81 | 129 | 236 | 108 | 22 | -108 | -239 | -13 | -18 | 238 | -0 |
| Net profit | -801 | -474 | -196 | 410 | 852 | 381 | 75 | -383 | -846 | -34 | -168 | -1.046 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.828 | 3.078 | 2.936 | 2.862 | 3.077 | 3.385 | 3.092 | 3.283 | 1.962 | 1.813 | 1.633 | 172 | 156 |
| Equity | 406 | 132 | 136 | 546 | 1.398 | 1.779 | 1.854 | 1.471 | 625 | 591 | 423 | 97 | 79 |
| Long-term debt | 0 | 0 | 0 | 0 | 156 | 128 | 154 | 61 | 59 | 59 | 59 | 0 | 0 |
| Short-term debt | 2.421 | 2.946 | 2.800 | 2.315 | 1.679 | 1.606 | 1.238 | 1.750 | 1.277 | 1.162 | 1.151 | 75 | 78 |
| Total debt | 2.421 | 2.946 | 2.800 | 2.315 | 1.679 | 1.606 | 1.238 | 1.812 | 1.336 | 1.221 | 1.210 | 75 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2008 | — | — |
OD Management | Management | 2012 | — | — |
JH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLSIZE COMPANY A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Mørk Mølgaard | Management | 0 companies |
| Ole Dam | Management | 0 companies |
| Jesper Hartvigsen | Management | 0 companies |
| Jesper Brunsgaard Rasmussen | Board of Directors | 0 companies |
| Jan Naundrup Andersen | Board of Directors | 0 companies |
| Ove Christiansen | Chairman | 0 companies |
| Henning Haugaard Laursen | Chairman | 0 companies |
| Torben Hartvigsen | Chairman | 0 companies |