| Revenue | DKK 2,8M | +0% |
| EBITDA | DKK 304K | +19% |
| Net profit | DKK 217K | +4% |
| Total assets | DKK 2,4M | +4% |
| Equity | DKK 1,4M | +19% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.675 | 2.861 | 2.962 | 2.836 | 2.833 |
| Staff expenses | -2.481 | -2.730 | -2.648 | -2.580 | -2.529 |
| EBITDA | 194 | 131 | 313 | 255 | 304 |
| Depreciation & amort. | -26 | -26 | -13 | -4 | -18 |
| EBIT | 168 | 105 | 300 | 251 | 286 |
| Net financials | 43 | 16 | 15 | 16 | -7 |
| Profit before tax | 212 | 121 | 315 | 267 | 279 |
| Tax | 47 | 27 | 69 | 59 | 62 |
| Net profit | 165 | 94 | 246 | 208 | 217 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.500 | 1.620 | 1.893 | 2.350 | 2.442 |
| Equity | 613 | 707 | 953 | 1.160 | 1.377 |
| Long-term debt | -9 | -6 | -2 | 153 | 151 |
| Short-term debt | 888 | 913 | 940 | 1.034 | 912 |
| Total debt | 888 | 913 | 940 | 1.188 | 1.063 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
GM Management | Management | 2008 – 2010 |
PN Unofficial title | Unofficial title | 2023 – 2023 |
JG Unofficial title | Unofficial title | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2008 – 2011 | |
OH | Chairman | 2010 – 2011 |
| Board of Directors | 2011 – 2023 | |
| Chairman | 2011 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 | |
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Marianne Hald | Management | 0 companies |
| Peter Nordentoft | Unofficial title | 0 companies |
| Jens Glavind | Unofficial title | 0 companies |
| John Volmer Lose | Board of Directors | 0 companies |
| Ole Hald | Chairman | 0 companies |
| Christian Schmidt Broe | Board of Directors | 0 companies |
| Peter Broe | Chairman | 0 companies |