| Revenue | DKK -24K | -123% |
| EBITDA | DKK -24K | -123% |
| Net profit | DKK 192K | +137% |
| Total assets | DKK 894K | +27% |
| Equity | DKK 882K | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 905 | 823 | 1.017 | 810 | 1.184 | 860 | 1.033 | 1.188 | 401 | 81 | -5 | 106 | -24 |
| Staff expenses | -381 | -395 | -426 | -419 | -422 | -420 | -392 | -391 | -333 | -239 | -59 | -0 | -0 |
| EBITDA | 524 | 428 | 591 | 390 | 762 | 440 | 641 | 797 | 57 | -159 | -64 | 106 | -24 |
| Depreciation & amort. | 140 | -40 | -34 | -44 | -49 | -49 | -9 | -61 | -50 | -0 | -0 | -0 | -0 |
| EBIT | 384 | 388 | 556 | 347 | 713 | 391 | 632 | 736 | 7 | -159 | -64 | 106 | -24 |
| Net financials | -5 | 1 | -25 | 1.109 | 2.119 | -488 | 746 | 8.278 | 12.994 | 3.432 | -27.226 | -624 | 216 |
| Profit before tax | 379 | 389 | 531 | 1.456 | 2.832 | -97 | 1.377 | 9.014 | 13.001 | 3.273 | -27.290 | -518 | 192 |
| Tax | 97 | 100 | 137 | 82 | 151 | 83 | 129 | -2 | 1.951 | 344 | -0 | -0 | -0 |
| Net profit | 282 | 289 | 395 | 1.374 | 2.681 | -181 | 1.249 | 9.016 | 11.050 | 2.929 | -27.290 | -518 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 943 | 1.084 | 1.484 | 2.679 | 5.373 | 5.084 | 6.271 | 15.078 | 27.949 | 29.140 | 1.662 | 702 | 894 |
| Equity | 562 | 753 | 1.064 | 2.359 | 4.962 | 4.690 | 5.858 | 14.786 | 25.752 | 28.598 | 1.208 | 690 | 882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 332 | 418 | 317 | 412 | 394 | 411 | 292 | 2.197 | 542 | 454 | 12 | 12 |
| Total debt | 380 | 332 | 418 | 317 | 412 | 394 | 411 | 292 | 2.197 | 542 | 454 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2020 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LjKlan1 Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |
| Lene Ljungqvist | Chief Executive Officer | 0 companies |