| Revenue | DKK 57K | -27% |
| EBITDA | DKK 57K | -27% |
| Net profit | DKK 441K | -32% |
| Total assets | DKK 49,2M | +13% |
| Equity | DKK 35,7M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | 401 | 440 | 287 | 288 | 16 | 0 | 19 | -6 | 88 | 41 | 79 | 57 |
| Staff expenses | -36 | -585 | -464 | -306 | -273 | -1 | -0 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -170 | -184 | -24 | -19 | 15 | 16 | 0 | 9 | -6 | 88 | 41 | 79 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -170 | -184 | -24 | -19 | 15 | 16 | 0 | 9 | -6 | 88 | 41 | 79 | 57 |
| Net financials | -993 | -1.408 | 184 | -2.356 | 7 | -78 | -1.140 | -376 | 6.553 | -935 | 4.113 | 571 | 384 |
| Profit before tax | -1.164 | -1.592 | 160 | -2.375 | 22 | -62 | -1.140 | -368 | 6.547 | -848 | 4.154 | 650 | 441 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.164 | -1.592 | 160 | -2.375 | 22 | -62 | -1.140 | -368 | 6.547 | -848 | 4.154 | 650 | 441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.701 | 24.900 | 28.646 | 28.110 | 28.846 | 29.243 | 26.987 | 29.178 | 39.379 | 39.240 | 43.343 | 43.369 | 49.191 |
| Equity | 17.491 | 24.771 | 24.932 | 22.556 | 22.578 | 22.516 | 19.750 | 19.382 | 25.929 | 25.081 | 29.235 | 29.885 | 35.706 |
| Long-term debt | 0 | 0 | 3.570 | 5.370 | 6.070 | 6.520 | 6.600 | 9.500 | 12.440 | 12.180 | 14.055 | 13.455 | 13.455 |
| Short-term debt | 210 | 129 | 144 | 184 | 198 | 207 | 637 | 296 | 1.010 | 1.978 | 54 | 30 | 30 |
| Total debt | 210 | 129 | 3.714 | 5.554 | 6.268 | 6.727 | 7.237 | 9.796 | 13.450 | 14.158 | 14.108 | 13.485 | 13.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2008 | — | — |
JL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POUL HELWEG INVEST ApS | Company | 15.0% | 15.0% | 2022 |
LUPE INVEST ApS | Company | 5.0% | 5.0% | 2013 |
HJARNØ HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
THYSSEN INVEST ApS | Company | 5.0% | 5.0% | 2013 |
KLEBÆKGÅRD ApS | Company | 5.0% | 5.0% | 2013 |
TORBEN SPEEDTSBERG HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bruno Pinto Skjøtt Østergaard | Management | 0 companies |
| Jørgen-Henrik Larsen | Management | 0 companies |
| Rasmus Boas Thygesen | Board of Directors | 0 companies |
| Jens Erik Pedersen | Board of Directors | 0 companies |
| Claus Hjarnø Knudsen | Board of Directors | 0 companies |
| Hans Henrik Thyssen | Board of Directors | 0 companies |
| Poul Erik Olsgaard | Chairman | 0 companies |
| Jørgen Torben Lunde | Board of Directors | 0 companies |
| Poul Helweg Larsen | Board of Directors | 0 companies |
| Søren Kulager Jensen | Board of Directors | 0 companies |
| Gert Sander Teglgaard | Board of Directors | 0 companies |
| Hans Munk Elverdam | Board of Directors | 0 companies |