| Revenue | DKK 28K | -11% |
| EBITDA | DKK -197K | -33% |
| Net profit | DKK 651K | -59% |
| Total assets | DKK 16,5M | +0% |
| Equity | DKK 15,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | — | -8 | -16 | -7 | -8 | -9 | -25 | 307 | 1.337 | 32 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -75 | -135 | -180 | -225 |
| EBITDA | -7 | -8 | -8 | -8 | -8 | -16 | -7 | -8 | -9 | -225 | 232 | 1.202 | -148 | -197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -8 | -8 | -16 | -7 | -8 | -9 | -225 | 232 | 1.202 | -148 | -197 |
| Net financials | -184 | 427 | 130 | 601 | 922 | 1.255 | 317 | 309 | 298 | 3.827 | -781 | 765 | 2.096 | 1.027 |
| Profit before tax | -192 | 419 | 122 | 593 | 909 | 1.217 | 268 | 301 | 290 | 3.602 | -549 | 1.967 | 1.948 | 830 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 120 | -0 | -0 | 378 | 179 |
| Net profit | -192 | 419 | 122 | 593 | 909 | 1.217 | 268 | 301 | 290 | 3.482 | -549 | 1.967 | 1.570 | 651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.602 | 12.016 | 12.190 | 12.770 | 11.674 | 12.899 | 13.156 | 11.815 | 12.053 | 15.358 | 13.877 | 14.885 | 16.473 | 16.484 |
| Equity | 11.598 | 11.967 | 12.140 | 12.683 | 11.674 | 12.839 | 13.054 | 11.706 | 11.941 | 14.423 | 12.875 | 13.842 | 15.352 | 15.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 | 0 | 0 | 363 | 155 |
| Short-term debt | 4 | 49 | 50 | 87 | 0 | 60 | 102 | 109 | 112 | 815 | 1.002 | 1.043 | 758 | 387 |
| Total debt | 4 | 49 | 50 | 87 | 0 | 60 | 102 | 109 | 112 | 935 | 1.002 | 1.043 | 1.121 | 542 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|