| Revenue | DKK -71K | -133% |
| EBITDA | DKK -903K | -199% |
| Net profit | DKK -1,2M | -753% |
| Total assets | DKK 2,6M | -37% |
| Equity | DKK 2,4M | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -148 | -75 | -175 | 214 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -551 | -253 | -516 | -832 |
| EBITDA | 260 | 565 | 295 | 767 | 999 | 306 | 556 | 3.876 | -148 | -626 | -428 | -302 | -903 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -43 | -45 | -45 | -45 |
| EBIT | 260 | 565 | 295 | 767 | 999 | 306 | 556 | 3.876 | -151 | -669 | -473 | -347 | -948 |
| Net financials | 183 | 497 | 199 | 672 | 934 | 82 | 541 | 4.016 | -423 | 607 | -519 | 202 | -168 |
| Profit before tax | 176 | 489 | 192 | 664 | 925 | 71 | 525 | 3.954 | -388 | -62 | -992 | -145 | -1.116 |
| Tax | -0 | -68 | -27 | -26 | -18 | -13 | -11 | 2 | 55 | -13 | -0 | -0 | 121 |
| Net profit | 176 | 557 | 219 | 690 | 943 | 84 | 536 | 3.952 | -444 | -49 | -992 | -145 | -1.236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.549 | 2.175 | 2.516 | 3.528 | 3.526 | 2.734 | 3.119 | 6.281 | 5.745 | 5.763 | 4.472 | 4.209 | 2.649 |
| Equity | -321 | 236 | 455 | 1.145 | 1.987 | 1.968 | 2.399 | 6.242 | 5.688 | 5.526 | 4.419 | 4.084 | 2.448 |
| Long-term debt | 1.740 | 1.809 | 1.885 | 1.127 | 329 | 293 | 27 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 130 | 176 | 1.256 | 1.209 | 473 | 693 | 39 | 58 | 237 | 53 | 125 | 201 |
| Total debt | 1.870 | 1.939 | 2.061 | 2.382 | 1.539 | 766 | 720 | 39 | 58 | 237 | 53 | 125 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|