| Revenue | DKK -6,8M | +48471% |
| EBITDA | DKK -6,8M | -48471% |
| Net profit | DKK -104,7M | -523500% |
| Total assets | DKK 7M | +5536% |
| Equity | DKK 245K | +133% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.881 | 6.318 | 29.647 | 32.286 | 28.234 | 7.145 | -14 | -6.800 |
| Staff expenses | -3.737 | -4.315 | -6.747 | -5.313 | -4.533 | -4.080 | -0 | -0 |
| EBITDA | 2.965 | 1.986 | 1.978 | 5.541 | 3.696 | 3.065 | -14 | -6.800 |
| Depreciation & amort. | -638 | 1.275 | -3.214 | -3.414 | -2.865 | -1.708 | -0 | -0 |
| EBIT | 2.327 | 710 | -1.236 | 2.127 | 831 | 1.357 | -14 | -6.800 |
| Net financials | -967 | -690 | -328 | -234 | -76 | -16 | 40 | 0 |
| Profit before tax | 1.360 | 20 | -1.564 | 1.893 | 755 | 1.341 | 26 | -6.800 |
| Tax | 350 | 81 | -353 | 401 | 165 | 294 | 6 | 97.880 |
| Net profit | 1.010 | -61 | -1.211 | 1.492 | 590 | 1.047 | 20 | -104.680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.412 | 12.776 | 14.775 | 15.192 | 12.721 | 7.081 | 125 | 7.045 |
| Equity | 181 | 120 | 3.909 | 5.401 | 5.991 | 7.035 | 105 | 245 |
| Long-term debt | 0 | 0 | 0 | 4.200 | 2.950 | 0 | 0 | 0 |
| Short-term debt | 13.232 | 12.656 | 10.866 | 5.591 | 3.780 | 46 | 20 | 6.800 |
| Total debt | 13.232 | 12.656 | 10.866 | 9.791 | 6.730 | 46 | 20 | 6.800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
ST Unofficial title | Unofficial title | 2020 | — | — |
FS Founder | Founder | 2008 | — | — |
HS Management | Management | 2011 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TM Management | Management | 2010 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
DA Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SYSTEM FRUGT A/S | Company | 100.0% | 100.0% | 2014 |
OK SNACKS A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Juul Andersen | Chief Executive Officer | 0 companies |
| Jan Gerber | Chief Executive Officer | 0 companies |
| Søren Tonnesen | Unofficial title | 0 companies |
| Finn Skotlander Thomsen | Founder | 0 companies |
| Hans Smith Andersen | Management | 0 companies |
| Peter Ole Bruun | Chief Executive Officer | 0 companies |
| Tom Myrdal | Management | 0 companies |
| Steffen Molberg | Chief Executive Officer | 0 companies |
| Doc Alslev Christensen | Management | 0 companies |
| Klaus Løwe Lantz | Board of Directors | 0 companies |
| Jens Jacob Halling | Board of Directors | 0 companies |
| Jais Stampe Li Valeur | Chairman | 0 companies |
| Annemette Hempel-Jørgensen | Board of Directors | 0 companies |
| Kenneth Skov Eskildsen | Board of Directors | 0 companies |
| Leif Frank Pedersen | Board of Directors | 0 companies |
| René Ladefoged Jensen | Board of Directors | 0 companies |
| Steen Nordstrøm | Chairman | 0 companies |
| Hans Christian Christensen Lei | Board of Directors | 0 companies |
| Reino Kjærgaard | Board of Directors | 0 companies |
| Esben Bay Jørgensen | Chairman | 0 companies |
| Jan Mejer Christensen | Board of Directors | 0 companies |
| Torben Korsager Andersen | Chairman | 0 companies |