| Revenue | DKK -100K | -38% |
| EBITDA | DKK -400K | +13% |
| Net profit | DKK 1M | +97% |
| Total assets | DKK 33,7M | -18% |
| Equity | DKK 32,2M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -6 | -44 | — | — | -44 | -46 | -51 | -76 | -114 | -162 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -120 | -120 | -300 | -300 |
| EBITDA | -11 | -9 | -6 | -44 | 1.579 | 1.770 | -44 | -56 | -61 | -196 | -234 | -462 | -400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -6 | -44 | 1.579 | 1.770 | -44 | -56 | -61 | -196 | -234 | -462 | -400 |
| Net financials | 2.989 | 4.206 | 20.141 | 1.278 | 2.759 | 3.917 | 2.167 | 4.327 | 3.257 | 6.680 | -3.779 | 1.543 | 2.078 |
| Profit before tax | 2.978 | 4.198 | 20.135 | 1.233 | 2.717 | 3.867 | 2.123 | 4.270 | 3.196 | 6.484 | -4.014 | 1.081 | 1.678 |
| Tax | 28 | 31 | 24 | -17 | 240 | 450 | 43 | 154 | 396 | 1.584 | -469 | 555 | 638 |
| Net profit | 2.950 | 4.167 | 20.111 | 1.250 | 2.478 | 3.416 | 2.079 | 4.116 | 2.800 | 4.899 | -3.544 | 527 | 1.040 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.410 | 17.278 | 36.799 | 33.931 | 35.410 | 37.325 | 37.905 | 40.056 | 41.048 | 44.052 | 42.701 | 40.941 | 33.697 |
| Equity | 13.378 | 17.245 | 36.156 | 33.906 | 35.384 | 37.300 | 37.880 | 39.996 | 40.796 | 43.195 | 37.151 | 35.177 | 32.217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 33 | 643 | 25 | 26 | 25 | 0 | 60 | 253 | 126 | 5.323 | 5.050 | 720 |
| Total debt | 32 | 33 | 643 | 25 | 26 | 25 | 25 | 60 | 253 | 126 | 5.323 | 5.050 | 720 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|