| Revenue | — | — |
| EBITDA | DKK -510K | +61% |
| Net profit | DKK 1,1B | +8% |
| Total assets | DKK 1,9B | +22% |
| Equity | DKK 1,9B | +22% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | -342 | -710 | -755 | -3.391 | -8.412 | -1.051 | -1.195 | -2.958 | -1.652 | -975 | -1.315 | -510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -342 | -710 | -755 | -3.391 | -8.412 | -1.051 | -1.195 | -2.958 | -1.652 | -975 | -1.315 | -510 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 185.053 | 172.959 | 204.480 | 254.597 | 463.213 | 212.825 | 119.270 | 186.821 | 710.793 | 874.193 | 998.689 | 1.077.610 |
| Profit before tax | — | — | — | — | — | 184.711 | 172.249 | 203.725 | 251.206 | 454.801 | 211.774 | 118.075 | 183.863 | 709.141 | 873.218 | 997.374 | 1.077.100 |
| Tax | -0 | -0 | -0 | -0 | -0 | 7 | -137 | 963 | 438 | -3.153 | 914 | 1.005 | -5.395 | 3.754 | 741 | 965 | -195 |
| Net profit | — | — | — | — | — | 184.704 | 172.386 | 202.762 | 250.768 | 457.954 | 210.860 | 117.070 | 189.258 | 705.387 | 872.477 | 996.409 | 1.077.295 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 697.678 | 426.480 | 532.623 | 670.991 | 912.958 | 801.079 | 913.176 | 1.097.255 | 703.588 | 1.419.635 | 1.593.075 | 1.947.751 |
| Equity | — | — | — | — | — | 696.405 | 414.619 | 517.381 | 628.149 | 910.321 | 773.372 | 899.238 | 1.073.575 | 681.685 | 1.325.858 | 1.564.001 | 1.903.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1.273 | 11.861 | 15.242 | 42.842 | 2.637 | 27.707 | 13.938 | 23.680 | 21.903 | 93.777 | 29.074 | 43.823 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1.273 | 11.861 | 15.242 | 42.842 | 2.637 | 27.707 | 13.938 | 23.680 | 21.903 | 93.777 | 29.074 | 43.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2025 | — | — |
JJ Management | Management | 2020 | — | — |
FC Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEICHMANN MEDIA ApS | Company | 33.3% | 33.3% | 2008 |
CLAUSEN ENGINEERING ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Vishof Paulsen | Management | 0 companies |
| Jacob Just-Bomholt | Management | 0 companies |
| Flemming Carl Thorup | Management | 0 companies |
| Matteo Thun-Hohenstein | Board of Directors | 0 companies |
| Nikolaj Hoffmann Deichmann | Board of Directors | 0 companies |
| Tais Clausen | Board of Directors | 0 companies |
| Jacob Ove Kornerup | Board of Directors | 0 companies |
| Mads Munkholt Ditlevsen | Board of Directors | 0 companies |
| Henriette Schütze | Board of Directors | 0 companies |
| Karsten Munk Knudsen | Board of Directors | 0 companies |
| Jørgen Falkebo Jensen | Chairman | 0 companies |
| Mikael Worning | Board of Directors | 0 companies |
| Scott Philip Anderson | Board of Directors | 0 companies |
| Mads Nygaard Madsen | Board of Directors | 0 companies |
| Heather Jordan Cartwright | Board of Directors | 0 companies |