| Revenue | DKK -8K | +65% |
| EBITDA | DKK -8K | -64% |
| Net profit | DKK 1,5M | +57% |
| Total assets | DKK 10,7M | +21% |
| Equity | DKK 9,8M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -5 | -4 | -5 | -16 | -17 | -13 | -13 | -4 | -4 | -4 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 1 | 12 | -5 | -16 | -17 | -13 | -13 | -4 | -4 | 0 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 |
| EBIT | 9 | 1 | 12 | -5 | -16 | -17 | -13 | -13 | -4 | -4 | -2 | -5 | -8 |
| Net financials | -615 | 458 | 654 | 392 | 441 | 640 | 314 | 544 | 1.490 | 1.232 | 1.102 | 1.017 | 1.572 |
| Profit before tax | -605 | 460 | 667 | 385 | 425 | 623 | 300 | 531 | 1.486 | 1.227 | 1.100 | 1.012 | 1.563 |
| Tax | -9 | 0 | 9 | 7 | 5 | 2 | 11 | 16 | 18 | 29 | 32 | 52 | 59 |
| Net profit | -597 | 459 | 657 | 378 | 420 | 621 | 289 | 515 | 1.467 | 1.198 | 1.068 | 960 | 1.505 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.259 | 2.535 | 3.297 | 3.274 | 3.498 | 3.766 | 4.062 | 4.275 | 6.592 | 6.666 | 7.717 | 8.792 | 10.669 |
| Equity | 2.039 | 2.397 | 2.955 | 3.333 | 3.492 | 3.760 | 3.943 | 4.217 | 5.573 | 6.659 | 7.612 | 8.454 | 9.837 |
| Long-term debt | 0 | 35 | 109 | 2 | 0 | 0 | 0 | 0 | 2 | 1 | 11 | 1 | 743 |
| Short-term debt | -220 | 103 | 233 | -61 | 6 | 6 | 119 | 57 | 1.016 | 7 | 94 | 337 | 89 |
| Total debt | -220 | 138 | 342 | -58 | 6 | 6 | 119 | 58 | 1.018 | 8 | 105 | 338 | 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSPARTNER REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |