| Revenue | — | — |
| EBITDA | DKK -20K | -106% |
| Net profit | DKK -1,9M | -415% |
| Total assets | DKK 5,1M | -39% |
| Equity | DKK 4,2M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -169 | -91 | 360 | 310 | 508 | 133 | 380 | 44 | 177 | 1.502 | 728 | 323 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -169 | -91 | 360 | 310 | 508 | 133 | 380 | 44 | 177 | 1.502 | 728 | 323 | -20 |
| Net financials | 52 | -160 | -89 | 366 | 258 | 196 | 7 | -222 | 313 | -16 | 1.357 | 331 | 677 | -1.852 |
| Profit before tax | 47 | -171 | -95 | 360 | 251 | 190 | -1 | -230 | 303 | -25 | 1.347 | 323 | 658 | -1.866 |
| Tax | -0 | -3 | -1 | -2 | -15 | -71 | -31 | -126 | 44 | -47 | -36 | -91 | 71 | -14 |
| Net profit | 47 | -168 | -94 | 362 | 266 | 260 | 30 | -104 | 260 | 22 | 1.383 | 414 | 587 | -1.852 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.260 | 1.138 | 1.236 | 1.496 | 1.890 | 3.328 | 3.363 | 2.552 | 1.908 | 4.183 | 5.609 | 7.321 | 8.293 | 5.071 |
| Equity | 1.162 | 946 | 852 | 1.166 | 1.432 | 1.642 | 1.620 | 1.463 | 1.667 | 4.152 | 5.420 | 5.716 | 6.182 | 4.170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 118 | 0 | 0 | 0 |
| Short-term debt | 98 | 192 | 384 | 330 | 458 | 1.687 | 1.742 | 1.089 | 214 | 32 | 71 | 1.605 | 2.111 | 901 |
| Total debt | 98 | 192 | 384 | 330 | 458 | 1.687 | 1.742 | 1.089 | 241 | 32 | 189 | 1.605 | 2.111 | 901 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|