| Revenue | DKK 12,1M | +7% |
| EBITDA | DKK 3,5M | +19% |
| Net profit | DKK 2,3M | +22% |
| Total assets | DKK 21,2M | +193% |
| Equity | DKK 6,1M | +59% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -773 | -133 | -154 | -145 | -143 | 158 | 1.124 | 276 | — | — | — | 5.047 | 11.286 | 12.118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.726 | -8.365 | -8.630 |
| EBITDA | -773 | -133 | -154 | 99 | 139 | -7.663 | 1.124 | 276 | 883 | 1.012 | 2 | 1.321 | 2.920 | 3.488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -179 | -475 | -566 |
| EBIT | -773 | -133 | -154 | 99 | 139 | -7.663 | 1.124 | 276 | 883 | 1.012 | 2 | 1.142 | 2.446 | 2.922 |
| Net financials | -464 | -452 | 411 | -412 | -562 | 7.688 | -178 | -277 | -255 | -291 | -204 | -62 | -14 | 3 |
| Profit before tax | -1.237 | -585 | 257 | -313 | -423 | 40 | 947 | -1 | 628 | 721 | -201 | 1.079 | 2.432 | 2.925 |
| Tax | -334 | 201 | 72 | 122 | 141 | 8 | -193 | -0 | 55 | -74 | -402 | -356 | 563 | 643 |
| Net profit | -903 | -786 | 186 | -435 | -564 | 33 | 1.139 | -1 | 573 | 795 | 201 | 1.435 | 1.868 | 2.281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.861 | 9.119 | 8.864 | 8.838 | 16.632 | 21.174 | 11.708 | 14.136 | 12.754 | 16.403 | 10.177 | 4.160 | 7.223 | 21.184 |
| Equity | -55 | -841 | -655 | -1.090 | -1.654 | -1.621 | -482 | -483 | 90 | 885 | 745 | 1.980 | 3.849 | 6.130 |
| Long-term debt | 0 | 0 | 0 | 1.500 | 1.530 | 4.826 | 5.302 | 5.240 | 5.179 | 5.071 | 660 | 5 | 0 | 0 |
| Short-term debt | 14.916 | 9.960 | 9.519 | 8.427 | 16.756 | 17.969 | 6.888 | 9.379 | 7.485 | 10.448 | 8.772 | 2.175 | 3.374 | 14.816 |
| Total debt | 14.916 | 9.960 | 9.519 | 9.927 | 18.286 | 22.796 | 12.190 | 14.619 | 12.664 | 15.519 | 9.432 | 2.180 | 3.374 | 14.816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byggefirmaet Brdr. Pedersen A/S | Company | 100.0% | 100.0% | 2023 |
LOA HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
CHASTA ApS | Company | 10.0% | 10.0% | 2015 |
HOLDINGSELSKABET MRP ApS | Company | 100.0% | 100.0% | 2017 |
H.S. ANDERSEN HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin René Pedersen | Management | 0 companies |