| Revenue | DKK 5,2M | +33% |
| EBITDA | DKK 1,8M | +55% |
| Net profit | DKK 3,2M | +38% |
| Total assets | DKK 21,8M | -12% |
| Equity | DKK 11M | +38% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.614 | 8.792 | 5.721 | 3.871 | 5.152 |
| Staff expenses | -5.641 | -7.223 | -5.429 | -2.731 | -3.380 |
| EBITDA | 2.865 | 1.569 | 292 | 1.139 | 1.771 |
| Depreciation & amort. | -179 | -262 | -257 | -226 | -439 |
| EBIT | 2.687 | 1.307 | 35 | 914 | 1.332 |
| Net financials | -1.846 | -141 | 1.405 | 1.543 | 2.068 |
| Profit before tax | 841 | 1.166 | 1.440 | 2.456 | 3.400 |
| Tax | 183 | 257 | 1 | 139 | 211 |
| Net profit | 658 | 910 | 1.439 | 2.317 | 3.189 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.483 | 20.464 | 13.761 | 24.878 | 21.808 |
| Equity | 4.614 | 5.523 | 6.462 | 7.929 | 10.978 |
| Long-term debt | 0 | 529 | 162 | 137 | 117 |
| Short-term debt | 13.142 | 13.828 | 6.582 | 16.117 | 9.925 |
| Total debt | 13.142 | 14.357 | 6.745 | 16.255 | 10.042 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin René Pedersen | Management | 0 companies |
| Britt René Kildsgaard Larsen | Board of Directors | 0 companies |
| Michael Wenneberg Drejer Jacobsen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |