| Revenue | DKK 5,3M | -9% |
| EBITDA | DKK -105K | -108% |
| Net profit | DKK -918K | -277% |
| Total assets | DKK 15M | -15% |
| Equity | DKK 5,6M | -18% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.124 | 4.312 | 2.734 | 3.547 | 1.426 | 4.180 | 4.164 | 3.957 | 53.800 | 24.779 | 7.754 | 6.901 | 5.794 | 5.275 |
| Staff expenses | -1.660 | -2.536 | -3.502 | -3.238 | -1.239 | -2.440 | -2.640 | -3.383 | -14.049 | -3.869 | -4.304 | -5.649 | -4.364 | -5.380 |
| EBITDA | 464 | 1.776 | -864 | 309 | 187 | 1.735 | 1.524 | 409 | 39.751 | 20.895 | 3.451 | 1.125 | 1.265 | -105 |
| Depreciation & amort. | -199 | -335 | -200 | -86 | -44 | -284 | -159 | -61 | -48 | -97 | -101 | -103 | -176 | -361 |
| EBIT | 265 | 1.442 | -1.064 | 223 | 143 | 1.450 | 1.365 | 348 | 39.703 | 20.798 | 3.350 | 1.022 | 1.089 | -466 |
| Net financials | -163 | -97 | -102 | -181 | -89 | -284 | -214 | -105 | -401 | -41 | -57 | -193 | -413 | -705 |
| Profit before tax | 102 | 1.345 | -1.166 | 42 | 54 | 1.166 | 1.151 | 244 | 39.302 | 20.758 | 3.293 | 829 | 675 | -1.171 |
| Tax | 34 | 343 | -234 | -1 | 34 | 262 | 266 | 206 | 8.666 | 4.578 | 764 | 194 | 158 | -253 |
| Net profit | 68 | 1.001 | -932 | 43 | 20 | 904 | 885 | 38 | 30.636 | 16.179 | 2.529 | 635 | 518 | -918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.698 | 3.236 | 3.666 | 5.196 | 5.154 | 5.706 | 7.132 | 5.046 | 62.319 | 6.985 | 15.520 | 17.971 | 17.686 | 15.003 |
| Equity | 486 | 1.487 | 55 | 98 | 119 | 1.023 | 1.907 | 1.945 | 32.581 | -1.240 | 5.696 | 6.331 | 6.849 | 5.630 |
| Long-term debt | 501 | 502 | 494 | 449 | 441 | 425 | 407 | 393 | 193 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.649 | 1.247 | 3.117 | 4.648 | 4.594 | 4.259 | 4.817 | 2.708 | 29.545 | 8.224 | 9.824 | 11.599 | 10.435 | 9.102 |
| Total debt | 3.151 | 1.749 | 3.611 | 5.098 | 5.036 | 4.683 | 5.225 | 3.101 | 29.739 | 8.224 | 9.824 | 11.599 | 10.435 | 9.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALSI Holding ApS | Company | 100.0% | 100.0% | 2023 |
Hedelind ApS | Company | 10.0% | 10.0% | 2023 |
AGLP HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rounborg Rasmussen | Management | 0 companies |
| Anders Hedeholm Lindhardsen | Chairman | 0 companies |
| Amalie Lind Pedersen | Board of Directors | 0 companies |
| Allan Pedersen | Board of Directors | 0 companies |
| Sisse Lind Pedersen | Chairman | 0 companies |
| Jan Kjeldgård Mikkelsen | Board of Directors | 0 companies |
| Ove Høegh-Guldberg Hoff | Board of Directors | 0 companies |
| Jan Bendix | Chairman | 0 companies |
| Allan Dam Nielsen | Board of Directors | 0 companies |
| Sven Trautner | Board of Directors | 0 companies |