| Revenue | DKK 4,9M | +26% |
| EBITDA | DKK 808K | +112% |
| Net profit | DKK 522K | +193% |
| Total assets | DKK 3,9M | +55% |
| Equity | DKK 1,3M | +70% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.628 | 2.125 | 2.928 | 4.092 | 2.960 | 3.577 | 4.238 | 3.472 | 4.698 | 4.495 | 4.913 | 3.911 | 4.947 |
| Staff expenses | -2.545 | -1.977 | -2.633 | -3.431 | -2.591 | -3.051 | -3.572 | -3.338 | -3.657 | -3.720 | -3.752 | -3.530 | -4.075 |
| EBITDA | 83 | 147 | 295 | 661 | 369 | 526 | 666 | 134 | 1.041 | 775 | 1.161 | 381 | 808 |
| Depreciation & amort. | -97 | -104 | -127 | -184 | -168 | -211 | -245 | -200 | -153 | -194 | -118 | -121 | -110 |
| EBIT | -14 | 43 | 168 | 477 | 201 | 315 | 421 | -65 | 888 | 582 | 1.043 | 260 | 699 |
| Net financials | -9 | -7 | -14 | -23 | -36 | -26 | -27 | -22 | -36 | -26 | -19 | -22 | -16 |
| Profit before tax | -23 | 36 | 154 | 453 | 165 | 289 | 394 | -87 | 852 | 556 | 1.024 | 238 | 682 |
| Tax | 43 | 14 | 41 | 116 | 39 | 67 | 92 | -16 | 188 | 124 | 232 | 60 | 160 |
| Net profit | -66 | 22 | 113 | 338 | 126 | 223 | 302 | -71 | 664 | 432 | 792 | 178 | 522 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.933 | 1.606 | 2.641 | 3.515 | 2.239 | 2.396 | 3.486 | 3.493 | 3.492 | 2.926 | 3.610 | 2.507 | 3.889 |
| Equity | 390 | 412 | 445 | 683 | 809 | 928 | 1.124 | 945 | 1.499 | 1.781 | 1.573 | 751 | 1.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.527 | 1.177 | 2.186 | 2.821 | 1.417 | 1.459 | 2.362 | 2.548 | 1.738 | 1.146 | 2.037 | 1.757 | 2.616 |
| Total debt | 1.527 | 1.177 | 2.186 | 2.821 | 1.417 | 1.459 | 2.362 | 2.548 | 1.981 | 1.146 | 2.037 | 1.757 | 2.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2008 | — | — |
KT Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Murermester Martin Bøhm Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Savizki-Bøhm | Management | 0 companies |
| Kjeld Torben Birk | Audit | 0 companies |