| Revenue | DKK 699K | -82% |
| EBITDA | DKK -1,7M | -146% |
| Net profit | DKK -1,4M | -178% |
| Total assets | DKK 20,7M | -68% |
| Equity | DKK 17,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.302 | 1.989 | 2.048 | — | 1.947 | 3.667 | 3.838 | 699 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.599 | 5.200 | 1.581 | 2.304 | 1.729 | 3.719 | 3.700 | -1.701 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.599 | 5.200 | 1.581 | 2.304 | 1.729 | 3.719 | 3.700 | -1.701 |
| Net financials | -1.659 | -418 | -290 | -611 | -755 | -1.626 | -1.464 | -442 |
| Profit before tax | 2.940 | 4.782 | 1.291 | 1.693 | 974 | 2.093 | 2.236 | -2.143 |
| Tax | 735 | 810 | 1.515 | 372 | 214 | -1.603 | 492 | -778 |
| Net profit | 2.205 | 3.972 | -224 | 1.320 | 760 | 3.696 | 1.744 | -1.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 36.905 | 40.547 | 40.725 | 33.089 | 33.203 | 65.133 | 64.400 | 20.707 |
| Equity | 6.512 | 10.484 | 10.260 | 3.580 | 4.340 | 17.299 | 19.043 | 17.679 |
| Long-term debt | 20.060 | 22.189 | 20.653 | 16.056 | 14.804 | 16.528 | 27.899 | 0 |
| Short-term debt | 8.316 | 5.046 | 5.469 | 8.738 | 9.130 | 28.043 | 13.745 | 3.028 |
| Total debt | 28.375 | 27.235 | 26.122 | 24.794 | 23.933 | 44.571 | 41.644 | 3.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2008 | — | — |
HM Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NJ-MANAGEMENT ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Michael Barfod Jakobsen | Management | 0 companies |
| Hans Munk Elverdam | Unofficial title | 0 companies |
| Claus Clausen | Board of Directors | 0 companies |
| Jarl Jørgensen | Board of Directors | 0 companies |
| Lars Buhl | Board of Directors | 0 companies |
| Alexander Buendia | Board of Directors | 0 companies |