| Revenue | DKK -8K | -16% |
| EBITDA | DKK -8K | +16% |
| Net profit | DKK -6K | +31% |
| Total assets | DKK 52 | -91% |
| Equity | DKK -14K | -66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 248 | 627 | 754 | 865 | -109 | 3 | -13 | -10 | 208 | 1 | 6 | -9 | -8 |
| Staff expenses | -13 | -119 | -53 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 236 | 507 | 701 | 796 | -109 | 3 | -13 | -10 | 208 | 1 | 6 | -9 | -8 |
| Depreciation & amort. | 384 | -459 | -558 | -3 | -8 | -8 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -148 | 49 | 143 | 793 | -118 | -5 | -19 | -10 | 208 | 1 | 6 | -9 | -8 |
| Net financials | -50 | -72 | -147 | -63 | -4 | -3 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -199 | -23 | -3 | 731 | -122 | -8 | -19 | -11 | 207 | 1 | 6 | -9 | -8 |
| Tax | -49 | -7 | -10 | -47 | -28 | -2 | -0 | -0 | -0 | 0 | 1 | -1 | -2 |
| Net profit | -149 | -17 | 7 | 1.058 | -94 | -6 | -19 | -11 | 208 | 0 | 5 | -8 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.245 | 1.281 | 1.174 | 267 | 46 | 40 | 10 | 5 | 1 | 2 | 1 | 1 | 0 |
| Equity | -1.104 | -1.120 | -1.114 | -55 | -149 | -155 | -203 | -213 | -6 | -5 | -0 | -8 | -14 |
| Long-term debt | 0 | 702 | 491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 14 |
| Short-term debt | 2.251 | 1.443 | 1.578 | 321 | 195 | 195 | 213 | 218 | 7 | 7 | 1 | 0 | 0 |
| Total debt | 2.251 | 2.145 | 2.069 | 321 | 195 | 195 | 213 | 218 | 7 | 7 | 1 | 9 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2008 | — | — |
LC Management | Management | 2008 | — | — |
UK Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEIF HANSEN HOLDING ApS | Company | 90.0% | 90.0% | 2019 |
CV Invest Holding ApS | Company | 10.0% | 10.0% | 2015 |
Morten Lyager ApS | Company | 20.0% | 20.0% | 2015 |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lund Lyager | Founder | 0 companies |
| Leif Clausen Hansen | Management | 0 companies |
| Ulrik Kynde Jensen | Founder | 0 companies |