| Revenue | DKK -20K | +296% |
| EBITDA | DKK -38K | -669% |
| Net profit | DKK -380K | -56% |
| Total assets | DKK 5K | -97% |
| Equity | DKK -1,1M | -31% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3 | -3 | -5 | -5 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -5 | -5 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -5 | -5 | -38 |
| Net financials | -9 | -10 | -37 | -238 | -342 |
| Profit before tax | -13 | -13 | -42 | -243 | -380 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | -13 | -42 | -243 | -380 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 232 | 229 | 226 | 210 | 5 |
| Equity | -707 | -720 | -762 | -817 | -1.072 |
| Long-term debt | 937 | 946 | 984 | 1.023 | 1.064 |
| Short-term debt | 3 | 3 | 4 | 4 | 14 |
| Total debt | 939 | 949 | 987 | 1.027 | 1.078 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SG Management | Management | 2008 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2008 – 2026 | |
| Board of Directors | 2008 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grøndahl Buch | Management | 0 companies |
| Eske Winther Petersen | Chairman | 0 companies |
| Poul Torben Nielsen | Board of Directors | 0 companies |