| Revenue | DKK 376K | -207% |
| EBITDA | DKK -1,3M | +1% |
| Net profit | DKK -13M | -280% |
| Total assets | DKK 1,4M | -90% |
| Equity | DKK -7,7M | -583% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -890 | -383 | -1.975 | -119 | -311 | -1.756 | 844 | 714 | 1.376 | 1.983 | 772 | -352 | 376 |
| Staff expenses | -805 | -874 | -1.037 | -1.717 | -1.321 | -1.213 | -1.227 | -1.156 | -1.067 | -1.020 | -1.000 | -934 | -786 |
| EBITDA | -1.695 | -1.257 | -3.012 | -1.836 | -1.633 | -2.969 | -383 | -442 | 310 | 963 | -227 | -1.286 | -1.279 |
| Depreciation & amort. | -500 | -500 | -500 | -167 | -0 | -0 | -0 | -0 | -1.855 | -2.116 | -2.124 | -2.124 | -13.022 |
| EBIT | -2.195 | -1.757 | -3.512 | -2.003 | -1.633 | -2.969 | -383 | -442 | -1.546 | -1.153 | -2.352 | -3.410 | -14.301 |
| Net financials | 4 | -18 | -259 | -555 | -1.055 | -61 | -183 | -328 | -339 | -372 | -1.712 | -387 | -613 |
| Profit before tax | -1.868 | -1.774 | -3.771 | -2.558 | -2.688 | -3.030 | -567 | -770 | -1.885 | -1.525 | -4.063 | -3.798 | -14.914 |
| Tax | 162 | -74 | -607 | -990 | -522 | -590 | -110 | -170 | -474 | -335 | -396 | -374 | -1.898 |
| Net profit | -2.029 | -1.700 | -3.165 | -1.568 | -2.166 | -2.440 | -456 | -600 | -1.412 | -1.190 | -3.667 | -3.423 | -13.016 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.188 | 1.047 | 1.733 | 2.774 | 1.304 | 2.028 | 20.362 | 22.689 | 21.460 | 20.946 | 17.023 | 14.355 | 1.442 |
| Equity | 2.121 | 421 | -2.744 | -4.312 | -6.479 | 889 | 10.077 | 9.477 | 8.065 | 6.875 | 3.208 | 1.598 | -7.719 |
| Long-term debt | 0 | 500 | 4.356 | 6.867 | 7.608 | 858 | 6.875 | 8.516 | 9.256 | 9.886 | 9.994 | 9.267 | 8.172 |
| Short-term debt | 67 | 126 | 121 | 219 | 175 | 281 | 492 | 1.417 | 1.135 | 1.516 | 1.549 | 1.592 | 989 |
| Total debt | 67 | 627 | 4.477 | 7.086 | 7.783 | 1.139 | 7.366 | 9.933 | 10.391 | 11.402 | 11.543 | 10.859 | 9.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ME Invest 2017 ApS | Company | 33.3% | 33.3% | 2023 |
MEDICHANICAL HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
FONDEN FOR SYDDANSK VÆKSTFREMME | Company | 5.0% | 5.0% | 2023 |
ME Invest 2023 ApS | Company | 5.0% | 5.0% | 2023 |
PreSeed Ventures A/S | Company | 25.0% | 25.0% | 2016 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eske Winther Petersen | Chief Executive Officer | 0 companies |
| Jon Ingi Benediktsson | Board of Directors | 0 companies |
| Mads Spangaard Rasmussen | Board of Directors | 0 companies |
| Søren Grøndahl Buch | Board of Directors | 0 companies |
| Morten Heide | Board of Directors | 0 companies |
| Michael Tandrup | Board of Directors | 0 companies |
| Poul Torben Nielsen | Board of Directors | 0 companies |
| Claus Hansen | Chairman | 0 companies |
| Henrik Lasthein | Board of Directors | 0 companies |
| Finn Winchler Andersen | Board of Directors | 0 companies |