| Revenue | DKK -22K | +7% |
| EBITDA | DKK -22K | -7% |
| Net profit | DKK 293K | -4% |
| Total assets | DKK 11,1M | +3% |
| Equity | DKK 10M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.909 | 1.033 | 1.154 | 1.282 | 964 | 47 | 184 | 49 | -67 | -43 | -30 | -23 | -21 | -22 |
| Staff expenses | -0 | -566 | -534 | -583 | -567 | -565 | -166 | -34 | -64 | -58 | -0 | -0 | -0 | -0 |
| EBITDA | 1.300 | 468 | 620 | 699 | 397 | -518 | 17 | 14 | -131 | -101 | -30 | -23 | -21 | -22 |
| Depreciation & amort. | -0 | -101 | -101 | -101 | -101 | -106 | -84 | -13 | -13 | -13 | -13 | -13 | -8 | -0 |
| EBIT | 1.300 | 367 | 519 | 598 | 296 | -624 | -67 | 1 | -144 | -114 | -43 | -36 | -29 | -22 |
| Net financials | 135 | 142 | 166 | -32 | 140 | 137 | -207 | 394 | 120 | 377 | -871 | 191 | 422 | 347 |
| Profit before tax | 1.435 | 509 | 685 | 566 | 437 | -487 | -274 | 395 | -24 | 263 | -914 | 214 | 393 | 325 |
| Tax | 350 | 135 | 165 | 130 | 96 | -107 | -60 | 87 | -5 | 59 | -201 | 47 | 86 | 32 |
| Net profit | 1.085 | 374 | 520 | 436 | 341 | -380 | -213 | 308 | -19 | 204 | -713 | 167 | 306 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.138 | 11.038 | 11.392 | 11.803 | 11.895 | 11.345 | 10.809 | 10.901 | 10.617 | 10.885 | 10.219 | 10.437 | 10.765 | 11.081 |
| Equity | 10.326 | 10.700 | 11.007 | 11.344 | 11.583 | 11.100 | 10.587 | 10.595 | 10.276 | 10.181 | 9.410 | 9.577 | 9.764 | 9.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 682 | 239 | 308 | 408 | 281 | 245 | 223 | 306 | 341 | 704 | 809 | 859 | 1.001 | 1.092 |
| Total debt | 682 | 239 | 308 | 408 | 281 | 245 | 223 | 306 | 341 | 704 | 809 | 859 | 1.001 | 1.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2022 | — | — |
MB Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Foged | Management | 0 companies |
| Martin Børge Jensen | Founder | 0 companies |
| Michael Vejdiksen | Board of Directors | 0 companies |
| Anette Vejdiksen | Board of Directors | 0 companies |
| Frank Guldbæk Jensen | Chairman | 0 companies |