| Revenue | — | — |
| EBITDA | DKK 1,4M | -17% |
| Net profit | DKK 1,3M | -13% |
| Total assets | DKK 9,8M | +4% |
| Equity | DKK 7,9M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -200 | 140 | 46 | -129 | 454 | 431 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -207 | 143 | -86 | 125 | 449 | 427 | 811 | 1.124 | 997 | 1.439 | 1.528 | 1.662 | 1.374 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 |
| EBIT | -207 | 143 | -86 | 125 | 449 | 427 | 811 | 1.124 | 997 | 1.439 | 1.528 | 1.662 | 1.328 |
| Net financials | -35 | -66 | -100 | -65 | -122 | -128 | 429 | 999 | 872 | 1.268 | 1.424 | 1.523 | 1.382 |
| Profit before tax | -243 | 209 | -187 | 60 | 327 | 300 | 425 | 997 | 872 | 1.259 | 1.419 | 1.521 | 1.328 |
| Tax | -10 | 11 | -36 | -14 | -27 | -27 | -85 | -28 | -25 | -39 | -23 | -9 | -6 |
| Net profit | -233 | 198 | -151 | 74 | 354 | 327 | 509 | 1.024 | 897 | 1.298 | 1.442 | 1.530 | 1.334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.522 | 3.977 | 4.392 | 5.527 | 5.673 | 5.960 | 6.734 | 8.741 | 8.772 | 7.382 | 8.087 | 9.432 | 9.802 |
| Equity | 1.681 | 1.384 | 1.133 | 1.107 | 1.361 | 1.488 | 1.797 | 2.621 | 3.318 | 4.416 | 5.657 | 6.987 | 7.921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687 | 494 | 289 | 69 | 0 | 0 |
| Short-term debt | 1.841 | 2.594 | 3.258 | 4.421 | 4.312 | 4.472 | 4.937 | 5.433 | 4.960 | 2.678 | 2.360 | 2.445 | 1.881 |
| Total debt | 1.841 | 2.594 | 3.258 | 4.421 | 4.312 | 4.472 | 4.937 | 6.120 | 5.454 | 2.967 | 2.430 | 2.445 | 1.881 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Margrethe Kragh | Chairman | 0 companies |
| Jan Wilhelmsen | Board of Directors | 0 companies |