| Revenue | DKK -42K | -40% |
| EBITDA | DKK -42K | +40% |
| Net profit | DKK -58K | -113% |
| Total assets | DKK 744K | -28% |
| Equity | DKK 733K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -9 | 244 | 239 | -12 | 140 | -11 | -16 | -24 | -11 | -70 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -9 | -9 | -9 | -6 | -11 | -12 | -14 | -11 | -16 | -24 | -11 | -70 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -27 | -27 | -27 |
| EBIT | -4 | -9 | -9 | -9 | -6 | -11 | -12 | -14 | -11 | -16 | -37 | -38 | -97 | -69 |
| Net financials | 0 | 0 | 0 | 0 | 252 | 253 | -1 | 157 | 99 | 497 | 495 | 500 | 540 | 11 |
| Profit before tax | -4 | -9 | -9 | -9 | 247 | 242 | -12 | 144 | 88 | 481 | 458 | 462 | 443 | -58 |
| Tax | 2 | -2 | -0 | -2 | -1 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -6 | -7 | -8 | -7 | 247 | 226 | -12 | 144 | 88 | 481 | 458 | 462 | 443 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 138 | 138 | 140 | 225 | 364 | 243 | 279 | 262 | 623 | 967 | 1.012 | 1.037 | 744 |
| Equity | 94 | 87 | 79 | 72 | 218 | 344 | 232 | 268 | 245 | 613 | 956 | 1.001 | 1.026 | 733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 51 | 59 | 68 | 8 | 20 | 11 | 11 | 18 | 10 | 10 | 11 | 11 | 11 |
| Total debt | 42 | 51 | 59 | 68 | 8 | 20 | 11 | 11 | 18 | 10 | 10 | 11 | 11 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|