| Revenue | DKK -13K | -303% |
| EBITDA | DKK -13K | -303% |
| Net profit | DKK -13K | -303% |
| Total assets | DKK 53K | +0% |
| Equity | DKK 31K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 760 | 351 | 395 | -63 | 282 | 12 | 2 | 130 | -2 | -2 | 6 | -12 |
| Staff expenses | -367 | -91 | -148 | -161 | -15 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 402 | 260 | 247 | -224 | 268 | 26 | -31 | 159 | 28 | -2 | 6 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 402 | 260 | 247 | -224 | 268 | 26 | -31 | 159 | 28 | -2 | 6 | -12 |
| Net financials | -24 | -18 | -7 | -3 | -12 | -23 | -1.789 | -26 | -29 | 0 | 0 | 0 |
| Profit before tax | 379 | 242 | 240 | -227 | 256 | 3 | -911 | 133 | -1 | -2 | 6 | -12 |
| Tax | 103 | 60 | 59 | -50 | 91 | 8 | -0 | 35 | -0 | -0 | -0 | -0 |
| Net profit | 275 | 182 | 181 | -177 | 165 | -6 | -911 | 98 | -1 | -2 | 6 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 862 | 808 | 1.052 | 817 | 1.010 | 965 | 60 | 38 | 1 | 61 | 53 | 53 |
| Equity | 448 | 630 | 811 | 634 | 799 | 794 | -117 | -19 | -20 | 37 | 44 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 178 | 241 | 183 | 210 | 172 | 177 | 57 | 21 | 24 | 10 | 22 |
| Total debt | 414 | 178 | 241 | 183 | 210 | 172 | 177 | 57 | 21 | 24 | 10 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2025 | — | — |
JE Unofficial title | Unofficial title | 2020 | — | — |
LM Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXIMA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Unofficial title | 0 companies |
| Jens Ellebjerg Hansen | Unofficial title | 0 companies |
| Lars Munkøe | Founder | 0 companies |