| Revenue | DKK 32,9M | +5% |
| EBITDA | DKK 2,3M | +17% |
| Net profit | DKK 458K | -55% |
| Total assets | DKK 41,9M | +0% |
| Equity | DKK 36,5M | +2% |
| Employees | 141 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 29.004 | 29.406 | 28.131 | 27.624 | 28.414 | 27.829 | 27.476 | 31.054 | 31.707 | 31.579 | 32.174 | 31.379 | 32.906 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -5.346 | -5.299 | -5.569 | -5.825 | -6.200 | -6.447 | -7.665 | -7.975 | -8.190 | -8.567 | -8.523 | -8.946 | -9.788 |
| EBITDA | — | — | — | — | — | 2.676 | 2.781 | 754 | -595 | 1.338 | 1.400 | 1.556 | 1.965 | -8.663 | 1.755 | 1.424 | 1.973 | 2.313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1.133 | -1.322 | -1.455 | -1.371 | -3.054 | -1.679 | -1.523 | -1.799 | -1.509 | -1.442 | -1.604 | -1.614 | -1.814 |
| EBIT | — | — | — | — | — | 1.543 | 1.459 | -701 | -1.966 | -1.716 | -279 | 33 | 166 | -10.172 | 313 | -180 | 359 | 499 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 221 | -891 | 209 | 417 | -141 | -2.921 | -129 | -72 | 656 | 50 | 838 | 655 | -41 |
| Profit before tax | — | — | — | — | — | 1.764 | 568 | -492 | -1.549 | -1.857 | -3.200 | -96 | 94 | -9.516 | 363 | 658 | 1.014 | 458 |
| Tax | -0 | -0 | -0 | -0 | -0 | -30 | -5 | -6 | -6 | -3 | -2 | -7 | -6 | 5 | -0 | -0 | 1 | -0 |
| Net profit | — | — | — | — | — | 1.794 | 573 | -486 | -1.543 | -1.854 | -3.198 | -89 | 100 | -9.521 | 363 | 658 | 1.013 | 458 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 61.767 | 59.199 | 58.714 | 59.173 | 53.234 | 49.773 | 51.875 | 53.500 | 43.209 | 41.737 | 40.770 | 41.776 | 41.947 |
| Equity | — | — | — | — | — | 51.022 | 51.256 | 50.883 | 49.619 | 47.524 | 43.953 | 43.818 | 44.275 | 34.533 | 34.587 | 35.044 | 35.919 | 36.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 10.501 | 7.719 | 7.607 | 9.344 | 5.602 | 5.716 | 7.990 | 9.162 | 8.642 | 7.116 | 5.726 | 5.827 | 5.458 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 10.501 | 7.719 | 7.607 | 9.344 | 5.602 | 5.716 | 7.990 | 9.162 | 8.642 | 7.116 | 5.726 | 5.827 | 5.458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MG Management | Management | 2008 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CF Management | Management | 2010 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Nicolai Hansen | Chief Executive Officer | 0 companies |
| Henrik Find Bang Biilmann | Chief Executive Officer | 0 companies |
| Magnus Gustav Hans Håård | Management | 0 companies |
| Louise Helmer | Chief Executive Officer | 0 companies |
| Rex Archard Clausager | Chief Executive Officer | 0 companies |
| Niels Bo Christensen | Chief Executive Officer | 0 companies |
| Claus Fertin | Management | 0 companies |
| Brian Lang | Chief Executive Officer | 0 companies |
| Anton Hammershøj | Board of Directors | 0 companies |
| Bo Nielsen | Board of Directors | 0 companies |
| Lisbet Holm Seiersen | Board of Directors | 0 companies |
| Andreas Karl Vilhelm Johansson | Deputy Chairman | 0 companies |
| Henricus Johannes Maria van Heesch | Board of Directors | 0 companies |
| Jari Petteri Loponen | Board of Directors | 0 companies |
| Jan Duchwaider | Deputy Chairman | 0 companies |
| Carl Adolf Johan von Schèele | Board of Directors | 0 companies |
| Anna Riitta Lappalainen | Deputy Chairman | 0 companies |
| Tiina Anneli Mitikka | Board of Directors | 0 companies |
| Vagn Kristensen | Board of Directors | 0 companies |
| Lars Krister Samuelsson | Board of Directors | 0 companies |
| Karl Christian Bengtsson | Board of Directors | 0 companies |
| Morten Hollensen | Board of Directors | 0 companies |
| Anne Lilly Berit Hardselius | Board of Directors | 0 companies |
| Peder Wulff Jacobsen | Board of Directors | 0 companies |
| Juha Yrjö Kantoniemi | Board of Directors | 0 companies |
| Seppo Juhani Niskanen | Board of Directors | 0 companies |
| Knud Junker Nielsen | Board of Directors | 0 companies |
| Jesper Janus Davis Kring | Board of Directors | 0 companies |
| Anders Søby Kristensen | Board of Directors | 0 companies |
| Sven Per-Johan Svensson | Chairman | 0 companies |
| Erik Hansen | Board of Directors | 0 companies |
| Asger Ladefoged | Board of Directors | 0 companies |
| Anders Dahlgaard | Board of Directors | 0 companies |
| Ditte Haugaard Kalms | Board of Directors | 0 companies |
| Mia Maj Sjögren | Board of Directors | 0 companies |
| Anna Elisabeth Samuelsson | Deputy Chairman | 0 companies |
| Lars-Inge Gunnarsson | Chairman | 0 companies |
| Kari Väinö Antero Tahvanainen | Board of Directors | 0 companies |
| Charlotte Helena Andersson | Board of Directors | 0 companies |
| Mats Evald Eriksson | Board of Directors | 0 companies |
| Anders Erling Ivar Gustafsson | Board of Directors | 0 companies |
| Anders Lennart Ramström | Board of Directors | 0 companies |
| Lars Arne Iversen | Board of Directors | 0 companies |
| Casper Koldkjær Pedersen | Deputy Chairman | 0 companies |
| Saija Tenhunen | Board of Directors | 0 companies |
| Ove Ingmar Alexander Nilsson | Board of Directors | 0 companies |
| Anders Levring | Chairman | 0 companies |