| Revenue | DKK 683K | +11% |
| EBITDA | DKK 248K | +33% |
| Net profit | DKK 351K | +212% |
| Total assets | DKK 17,7M | +1% |
| Equity | DKK 8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | 55 | 420 | — | 518 | 510 | 234 | 535 | 632 | 655 | 667 | 581 | 616 | 683 |
| Staff expenses | -0 | -0 | -0 | -15 | -15 | -0 | -151 | -209 | -221 | -210 | -412 | -425 | -430 | -435 |
| EBITDA | 230 | 55 | 420 | 451 | 503 | 510 | 83 | 326 | 411 | 445 | 254 | 156 | 186 | 248 |
| Depreciation & amort. | 11 | 2 | 250 | -250 | -250 | -250 | -251 | -265 | -270 | -273 | -273 | -278 | -284 | -284 |
| EBIT | 219 | 53 | 170 | 201 | 253 | 260 | -167 | 61 | 141 | 172 | -19 | -122 | -98 | -36 |
| Net financials | -128 | 11 | -378 | -425 | -493 | -367 | 2.109 | -5 | -17 | -3 | -9 | -126 | -244 | 379 |
| Profit before tax | 91 | 64 | -208 | -224 | -239 | -106 | 1.942 | 56 | 124 | 169 | -28 | -248 | -342 | 343 |
| Tax | 26 | 32 | -13 | -6 | -8 | 21 | 137 | 58 | 73 | 83 | 40 | -8 | -27 | -8 |
| Net profit | 65 | 32 | -195 | -218 | -231 | -127 | 1.804 | -2 | 51 | 85 | -68 | -240 | -315 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.359 | 17.561 | 16.582 | 16.526 | 16.653 | 16.705 | 19.363 | 19.239 | 19.127 | 18.957 | 18.497 | 17.930 | 17.540 | 17.673 |
| Equity | 91 | 123 | -72 | -290 | 479 | 352 | 8.157 | 8.155 | 8.207 | 8.292 | 8.224 | 7.983 | 7.668 | 8.020 |
| Long-term debt | 5.353 | 10.791 | 10.791 | 10.791 | 10.791 | 10.791 | 10.576 | 10.341 | 10.046 | 9.754 | 9.449 | 9.260 | 9.020 | 8.733 |
| Short-term debt | 915 | 6.635 | 5.862 | 6.025 | 5.383 | 5.562 | 631 | 743 | 874 | 911 | 825 | 686 | 851 | 920 |
| Total debt | 6.268 | 17.426 | 16.653 | 16.816 | 16.174 | 16.353 | 11.207 | 11.084 | 10.920 | 10.665 | 10.274 | 9.947 | 9.871 | 9.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NPT HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Thybo | Management | 0 companies |
| Tove Mehl Thybo | Chairman | 0 companies |