| Revenue | DKK 953K | -71% |
| EBITDA | DKK 116K | -96% |
| Net profit | DKK 74K | -97% |
| Total assets | DKK 6,2M | -11% |
| Equity | DKK 6,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -6 | -8 | -5 | -8 | -9 | 115 | 598 | 678 | 454 | 260 | 3.258 | 953 |
| Staff expenses | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -206 | -14 | -0 | -0 | -837 |
| EBITDA | -1 | -6 | 93 | -5 | -8 | -9 | 115 | 598 | 472 | 467 | 260 | 3.258 | 116 |
| Depreciation & amort. | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -17 | -25 | -79 | -230 |
| EBIT | -23 | -6 | 93 | -5 | -8 | -9 | 115 | 598 | 470 | 451 | 235 | 3.179 | -114 |
| Net financials | -176 | -586 | 187 | 779 | 553 | 1.550 | 1.180 | 118 | 103 | 64 | 28 | 128 | 209 |
| Profit before tax | -198 | -592 | 280 | 775 | 545 | 1.542 | 1.294 | 716 | 573 | 515 | 263 | 3.307 | 95 |
| Tax | -379 | -53 | 51 | -38 | -25 | -22 | 11 | 131 | 126 | 113 | 59 | 728 | 21 |
| Net profit | 1.148 | -538 | 229 | 812 | 570 | 1.563 | 1.284 | 585 | 447 | 402 | 204 | 2.579 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 304 | 1.633 | 2.007 | 1.478 | 1.191 | 2.165 | 2.374 | 3.090 | 3.206 | 3.535 | 3.638 | 6.916 | 6.170 |
| Equity | -3.500 | -2.663 | -2.434 | -1.622 | -1.052 | 512 | 1.795 | 2.381 | 2.828 | 3.229 | 3.433 | 6.012 | 6.086 |
| Long-term debt | 560 | 540 | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.244 | 3.757 | 4.171 | 3.100 | 2.243 | 1.653 | 579 | 709 | 378 | 305 | 203 | 883 | 34 |
| Total debt | 3.804 | 4.297 | 4.441 | 3.100 | 2.243 | 1.653 | 579 | 709 | 378 | 305 | 203 | 883 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Matri Holding 2023 ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bille | Management | 0 companies |